Jun 24 | Mar 24 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 266.89K | $ 263.28K | $ 131.51K | $ 132.22K | $ 799.93K |
Gross Profit | $ 82.77K | $ 52.01K | $ 27.43K | $ 69.42K | $ 421.24K |
EBIT | $ -745.15K | $ -1.04M | $ -2.29M | $ -1.36M | $ -1.77M |
EBITDA | $ -589.45K | $ -889.33K | $ -1.74M | $ -842.36K | $ -1.61M |
Net Income Common Stockholders | $ -745.15K | $ -1.04M | $ -2.11M | $ -1.72M | $ -1.77M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 23.89K | $ 73.07K | $ 1.60M | $ 2.18M | $ 220.85K |
Total Assets | $ 4.75M | $ 4.12M | $ 4.26M | $ 4.72M | $ 2.64M |
Total Debt | $ 660.29K | $ 480.45K | $ 0.00 | $ 664.03K | $ 150.00K |
Net Debt | $ 636.40K | $ 407.38K | $ -1.60M | $ -1.52M | $ -70.85K |
Total Liabilities | $ 2.69M | $ 2.54M | $ 1.32M | $ 2.52M | $ 2.65M |
Stockholders Equity | $ 2.05M | $ 1.59M | $ 2.95M | $ 2.20M | $ -10.84K |
Cash Flow | - | ||||
Free Cash Flow | $ -734.52K | $ -601.76K | $ -1.31M | $ -2.11M | $ -684.39K |
Operating Cash Flow | $ -734.52K | $ -601.76K | $ -1.31M | $ -1.61M | $ -684.39K |
Investing Cash Flow | $ -462.56K | $ -511.82K | $ -363.10K | $ -501.07K | - |
Financing Cash Flow | $ 1.15M | $ 658.38K | $ 1.09M | $ 4.07M | $ 50.00K |