Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 1.00M | $ 0.00 | $ 4.04M | $ 0.00 |
Gross Profit | $ -21.08K | $ 1.00M | $ -212.43K | $ 4.04M | $ -21.34K |
Operating Income | $ -12.68M | $ -9.90M | $ -14.63M | $ -10.22M | $ -14.18M |
EBITDA | $ -11.02M | $ -9.88M | $ -13.85M | $ -10.19M | $ -14.16M |
Net Income | $ -11.05M | $ -8.57M | $ -14.07M | $ -10.13M | $ -13.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.36M | $ 51.00M | $ 58.49M | $ 71.43M | $ 60.04M |
Total Assets | $ 55.88M | $ 66.27M | $ 74.15M | $ 87.41M | $ 75.42M |
Total Debt | $ 193.77K | $ 215.93K | $ 157.50K | $ 131.97K | $ 184.75K |
Net Debt | $ -40.17M | $ -50.78M | $ -18.35M | $ -71.30M | $ -59.85M |
Total Liabilities | $ 3.37M | $ 3.89M | $ 3.91M | $ 3.73M | $ 4.09M |
Stockholders' Equity | $ 52.50M | $ 62.38M | $ 70.24M | $ 83.68M | $ 71.33M |
Cash Flow | |||||
Free Cash Flow | $ -10.64M | $ -7.45M | $ -12.92M | $ -9.41M | $ -10.86M |
Operating Cash Flow | $ -10.64M | $ -7.43M | $ -12.91M | $ -9.38M | $ -10.83M |
Investing Cash Flow | $ -697.00 | $ 39.91M | $ -40.01M | $ -28.73K | $ -36.49K |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 7.92K | $ 20.78M | $ 7.11M |