Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 75.33M | $ 81.89M | $ 87.13M | $ 83.03M | $ 47.11M |
Gross Profit | $ 21.39M | $ 24.57M | $ 18.95M | $ 33.52M | $ 19.16M |
Operating Income | $ 2.80M | $ -34.62M | $ -68.57K | $ 11.14M | $ 14.40M |
EBITDA | $ 8.44M | $ -36.78M | $ -5.90M | $ 10.46M | $ 15.15M |
Net Income | $ 5.37M | $ -37.87M | $ -6.92M | $ 8.57M | $ 14.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 164.92M | $ 47.39M | $ 42.75M | $ 42.73M | $ 37.06M |
Total Assets | $ 176.28M | $ 57.96M | $ 72.09M | $ 81.63M | $ 73.87M |
Total Debt | $ 23.04M | $ 1.95M | $ 181.42K | $ 322.72K | $ 2.20M |
Net Debt | $ -121.08M | $ -42.84M | $ -42.56M | $ -42.41M | $ -34.86M |
Total Liabilities | $ 28.88M | $ 12.05M | $ 5.08M | $ 22.97M | $ 24.95M |
Stockholders' Equity | $ 144.95M | $ 45.38M | $ 66.76M | $ 58.41M | $ 48.60M |
Cash Flow | |||||
Free Cash Flow | $ 4.07M | $ -6.41M | $ 1.79M | $ 15.42M | $ 14.66M |
Operating Cash Flow | $ 4.08M | $ -6.41M | $ 1.96M | $ 15.46M | $ 14.72M |
Investing Cash Flow | $ -17.34M | $ -2.36M | $ 2.76M | - | $ 5.13M |
Financing Cash Flow | $ 112.55M | $ 10.81M | $ -2.42M | - | $ 17.29M |