| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.81T | ¥ 1.75T | ¥ 1.88T | ¥ 1.61T | ¥ 1.21T |
| Gross Profit | ¥ 370.51B | ¥ 370.80B | ¥ 381.49B | ¥ 378.74B | ¥ 293.84B |
| Operating Income | ¥ 93.15B | ¥ 85.37B | ¥ 89.11B | ¥ 132.07B | ¥ 79.30B |
| EBITDA | ¥ 192.92B | ¥ 180.62B | ¥ 181.19B | ¥ 216.29B | ¥ 155.92B |
| Net Income | ¥ 32.24B | ¥ 50.00B | ¥ 82.94B | ¥ 109.99B | ¥ 57.87B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 170.62B | ¥ 210.29B | ¥ 186.31B | ¥ 181.15B | ¥ 195.99B |
| Total Assets | ¥ 2.15T | ¥ 2.22T | ¥ 2.07T | ¥ 1.93T | ¥ 1.56T |
| Total Debt | ¥ 791.74B | ¥ 811.46B | ¥ 794.70B | ¥ 715.06B | ¥ 563.79B |
| Net Debt | ¥ 621.13B | ¥ 601.16B | ¥ 608.39B | ¥ 533.91B | ¥ 367.80B |
| Total Liabilities | ¥ 1.18T | ¥ 1.23T | ¥ 1.18T | ¥ 1.13T | ¥ 875.97B |
| Stockholders' Equity | ¥ 848.28B | ¥ 862.85B | ¥ 786.83B | ¥ 712.65B | ¥ 607.92B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 79.29B | ¥ 17.27B | ¥ -31.11B | ¥ -14.48B | ¥ 99.42B |
| Operating Cash Flow | ¥ 200.50B | ¥ 161.34B | ¥ 101.24B | ¥ 92.58B | ¥ 174.32B |
| Investing Cash Flow | ¥ -165.01B | ¥ -123.93B | ¥ -121.93B | ¥ -214.49B | ¥ -74.75B |
| Financing Cash Flow | ¥ -74.44B | ¥ -26.03B | ¥ 18.13B | ¥ 98.48B | ¥ -71.76B |