Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.75T | ¥ 1.88T | ¥ 1.61T | ¥ 1.21T | ¥ 1.34T |
Gross Profit | ¥ 370.80B | ¥ 381.49B | ¥ 378.74B | ¥ 293.84B | ¥ 297.15B |
Operating Income | ¥ 74.12B | ¥ 129.00B | ¥ 147.31B | ¥ 78.07B | ¥ 71.64B |
EBITDA | ¥ 181.15B | ¥ 182.81B | ¥ 216.99B | ¥ 157.75B | ¥ 138.77B |
Net Income | ¥ 50.00B | ¥ 82.94B | ¥ 109.99B | ¥ 57.87B | ¥ 33.97B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 210.29B | ¥ 262.72B | ¥ 224.65B | ¥ 223.16B | ¥ 149.35B |
Total Assets | ¥ 2.22T | ¥ 2.07T | ¥ 1.93T | ¥ 1.56T | ¥ 1.48T |
Total Debt | ¥ 756.76B | ¥ 738.25B | ¥ 666.09B | ¥ 510.22B | ¥ 551.00B |
Net Debt | ¥ 546.47B | ¥ 551.94B | ¥ 484.93B | ¥ 314.23B | ¥ 401.65B |
Total Liabilities | ¥ 1.23T | ¥ 1.18T | ¥ 1.13T | ¥ 875.97B | ¥ 872.05B |
Stockholders' Equity | ¥ 862.85B | ¥ 786.83B | ¥ 712.65B | ¥ 607.92B | ¥ 527.59B |
Cash Flow | |||||
Free Cash Flow | ¥ 7.35B | ¥ -36.62B | ¥ -23.63B | ¥ 97.74B | ¥ 38.63B |
Operating Cash Flow | ¥ 161.34B | ¥ 101.24B | ¥ 92.58B | ¥ 174.32B | ¥ 114.97B |
Investing Cash Flow | ¥ -123.94B | ¥ -106.34B | ¥ -205.23B | ¥ -77.56B | ¥ -85.17B |
Financing Cash Flow | ¥ -26.02B | ¥ 2.54B | ¥ 89.22B | ¥ -68.96B | ¥ 9.05B |