Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 213.37B | ¥ 194.37B | ¥ 181.25B | ¥ 199.99B | ¥ 208.88B |
Gross Profit | ¥ 86.69B | ¥ 76.65B | ¥ 75.83B | ¥ 105.65B | ¥ 110.13B |
Operating Income | ¥ 20.27B | ¥ 15.23B | ¥ 17.68B | ¥ 19.16B | ¥ 21.23B |
EBITDA | ¥ 30.17B | ¥ 25.34B | ¥ 27.70B | ¥ 27.04B | ¥ 27.48B |
Net Income | ¥ 15.15B | ¥ 10.06B | ¥ 27.77B | ¥ 13.42B | ¥ 10.82B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 49.90B | ¥ 36.36B | ¥ 56.65B | ¥ 31.57B | ¥ 43.43B |
Total Assets | ¥ 223.64B | ¥ 205.23B | ¥ 214.30B | ¥ 201.91B | ¥ 188.06B |
Total Debt | ¥ 20.32B | ¥ 20.44B | ¥ 10.98B | ¥ 10.92B | ¥ 10.91B |
Net Debt | ¥ -24.58B | ¥ -15.92B | ¥ -45.67B | ¥ -20.65B | ¥ -32.52B |
Total Liabilities | ¥ 90.99B | ¥ 79.37B | ¥ 83.13B | ¥ 78.00B | ¥ 82.58B |
Stockholders' Equity | ¥ 131.20B | ¥ 124.56B | ¥ 130.03B | ¥ 123.00B | ¥ 104.66B |
Cash Flow | |||||
Free Cash Flow | ¥ 19.70B | ¥ -16.55B | ¥ 9.50B | ¥ -7.75B | ¥ 6.54B |
Operating Cash Flow | ¥ 30.17B | ¥ -2.97B | ¥ 24.82B | ¥ 12.13B | ¥ 20.99B |
Investing Cash Flow | ¥ -5.34B | ¥ -14.21B | ¥ 9.31B | ¥ -19.86B | ¥ 16.99B |
Financing Cash Flow | ¥ -14.07B | ¥ -7.35B | ¥ -5.94B | ¥ -4.08B | ¥ -4.38B |