| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 174.43M | $ 162.44M | $ 143.80M | $ 122.26M | $ 126.58M |
| Gross Profit | $ 123.21M | $ 112.43M | $ 112.36M | $ 113.93M | $ 118.27M |
| Operating Income | $ 41.06M | $ 34.51M | $ 35.35M | $ 40.99M | $ 39.17M |
| EBITDA | $ 45.16M | $ 0.00 | $ -3.05M | $ 50.20M | $ 49.67M |
| Net Income | $ 32.38M | $ 18.54M | $ 25.50M | $ 30.42M | $ 28.78M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 242.15M | $ 177.57M | $ 39.06M | $ 227.19M | $ 849.41M |
| Total Assets | $ 2.90B | $ 2.78B | $ 2.60B | $ 2.58B | $ 2.83B |
| Total Debt | $ 44.99M | $ 40.25M | $ 35.61M | $ 53.37M | $ 55.79M |
| Net Debt | $ -197.15M | $ -137.31M | $ -3.44M | $ -173.82M | $ -793.61M |
| Total Liabilities | $ 2.59B | $ 2.51B | $ 2.34B | $ 2.34B | $ 2.60B |
| Stockholders' Equity | $ 307.69M | $ 275.72M | $ 263.94M | $ 241.16M | $ 230.64M |
| Cash Flow | |||||
| Free Cash Flow | $ 9.87M | $ 35.83M | $ 29.46M | $ 38.72M | $ 34.81M |
| Operating Cash Flow | $ 11.01M | $ 36.91M | $ 34.11M | $ 56.66M | $ 45.35M |
| Investing Cash Flow | $ -24.18M | $ -49.32M | $ -213.79M | $ -418.13M | $ 75.40M |
| Financing Cash Flow | $ 77.82M | $ 150.91M | $ -8.45M | $ -260.74M | $ 305.08M |