Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 588.02M | $ 1.50B | $ 1.50B | $ 1.63B | $ 1.75B |
Gross Profit | $ 308.42M | $ 575.35M | $ 565.70M | $ 574.51M | $ 724.60M |
Operating Income | $ -27.10M | $ 76.77M | $ -38.66M | $ -99.69M | $ -21.10M |
EBITDA | $ 58.42M | $ 243.41M | $ 108.97M | $ 10.68M | $ 173.07M |
Net Income | $ -86.46M | $ 134.44M | $ 700.41M | $ -182.18M | $ 363.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 446.59M | $ 188.30M | $ 531.10M | $ 129.67M | $ 174.20M |
Total Assets | $ 1.50B | $ 2.43B | $ 2.92B | $ 3.21B | $ 3.18B |
Total Debt | $ 219.44M | $ 372.95M | $ 283.31M | $ 1.03B | $ 669.40M |
Net Debt | $ -227.15M | $ 239.29M | $ -247.79M | $ 901.72M | $ 495.20M |
Total Liabilities | $ 487.22M | $ 1.02B | $ 1.25B | $ 1.92B | $ 1.60B |
Stockholders' Equity | $ 1.02B | $ 1.41B | $ 1.67B | $ 1.29B | $ 1.55B |
Cash Flow | |||||
Free Cash Flow | $ 83.30M | $ -118.00M | $ -149.04M | $ -84.20M | $ -76.70M |
Operating Cash Flow | $ 115.56M | $ -75.43M | $ -106.72M | $ 46.25M | $ 67.90M |
Investing Cash Flow | $ 585.15M | $ -12.18M | $ 1.62B | $ -161.06M | $ 248.00M |
Financing Cash Flow | $ -444.91M | $ -258.87M | $ -1.11B | $ 67.34M | $ -293.00M |