| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 248.26M | $ 268.05M | $ 262.76M | $ 232.60M | $ 211.85M |
| Gross Profit | $ 91.34M | $ 97.22M | $ 92.22M | $ 74.10M | $ 65.51M |
| Operating Income | $ 68.12M | $ 73.39M | $ 69.84M | $ 50.01M | $ 44.79M |
| EBITDA | $ 88.54M | $ 104.50M | $ 86.61M | $ 67.34M | $ 60.51M |
| Net Income | $ 64.62M | $ 66.05M | $ 73.69M | $ 40.88M | $ 59.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 73.24M | $ 66.43M | $ 53.49M | $ 53.99M | $ 53.72M |
| Total Assets | $ 493.10M | $ 458.29M | $ 381.34M | $ 324.19M | $ 297.80M |
| Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Net Debt | $ -39.72M | $ -48.81M | $ -53.49M | $ -55.91M | $ -53.72M |
| Total Liabilities | $ 62.34M | $ 54.36M | $ 47.23M | $ 36.50M | $ 37.37M |
| Stockholders' Equity | $ 430.76M | $ 403.93M | $ 334.12M | $ 287.69M | $ 260.42M |
| Cash Flow | |||||
| Free Cash Flow | $ 36.04M | $ 29.09M | $ 24.79M | $ 15.06M | $ 29.62M |
| Operating Cash Flow | $ 71.45M | $ 73.64M | $ 66.35M | $ 49.03M | $ 53.57M |
| Investing Cash Flow | $ -43.33M | $ -54.41M | $ -37.13M | $ -21.65M | $ -6.04M |
| Financing Cash Flow | $ -37.21M | $ -23.29M | $ -27.85M | $ -25.19M | $ -24.44M |