Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -127.00K | $ -222.00K | $ -260.00K | $ -285.00K |
Operating Income | $ -26.64M | $ -29.63M | $ -30.64M | $ -22.97M | $ -19.74M |
EBITDA | $ -26.52M | $ -29.50M | $ -30.51M | $ -22.80M | $ -19.54M |
Net Income | $ -21.76M | $ -29.77M | $ -27.41M | $ -8.86M | $ -15.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.28M | $ 23.55M | $ 43.15M | $ 70.90M | $ 15.17M |
Total Assets | $ 16.93M | $ 38.22M | $ 57.42M | $ 84.09M | $ 29.03M |
Total Debt | $ 478.00K | $ 574.00K | $ 451.00K | $ 159.00K | $ 277.00K |
Net Debt | $ -3.80M | $ -22.98M | $ -42.69M | $ -70.74M | $ -14.90M |
Total Liabilities | $ 10.95M | $ 12.14M | $ 5.23M | $ 5.10M | $ 11.27M |
Stockholders' Equity | $ 5.98M | $ 26.07M | $ 52.19M | $ 78.99M | $ 17.76M |
Cash Flow | |||||
Free Cash Flow | $ -23.88M | $ -24.23M | $ -27.71M | $ -18.97M | $ -18.15M |
Operating Cash Flow | $ -23.86M | $ -24.10M | $ -27.64M | $ -18.95M | $ -17.77M |
Investing Cash Flow | $ -13.00K | $ -124.00K | $ -67.00K | $ -19.00K | $ -374.00K |
Financing Cash Flow | $ 4.63M | $ 4.65M | $ -23.00K | $ 74.72M | $ 22.55M |