Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -127.00K | $ -222.00K | $ -260.00K | $ -285.00K | $ -185.00K |
Operating Income | $ -29.63M | $ -30.64M | $ -22.97M | $ -19.74M | $ -17.52M |
EBITDA | $ -29.50M | $ -30.51M | $ -22.80M | $ -19.54M | $ -13.25M |
Net Income | $ -29.77M | $ -27.41M | $ -8.86M | $ -15.00M | $ -13.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.55M | $ 43.15M | $ 70.90M | $ 15.17M | $ 10.73M |
Total Assets | $ 38.22M | $ 57.42M | $ 84.09M | $ 29.03M | $ 25.23M |
Total Debt | $ 574.00K | $ 451.00K | $ 159.00K | $ 277.00K | $ 379.00K |
Net Debt | $ -22.98M | $ -42.69M | $ -70.74M | $ -14.90M | $ -10.36M |
Total Liabilities | $ 12.14M | $ 5.23M | $ 5.10M | $ 11.27M | $ 9.66M |
Stockholders' Equity | $ 26.07M | $ 52.19M | $ 78.99M | $ 17.76M | $ 15.57M |
Cash Flow | |||||
Free Cash Flow | $ -24.23M | $ -27.71M | $ -18.97M | $ -18.15M | $ -17.25M |
Operating Cash Flow | $ -24.10M | $ -27.64M | $ -18.95M | $ -17.77M | $ -17.20M |
Investing Cash Flow | $ -124.00K | $ -67.00K | $ -19.00K | $ -374.00K | $ -51.00K |
Financing Cash Flow | $ 4.65M | $ -23.00K | $ 74.72M | $ 22.55M | $ 20.85K |