Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 59.37M | $ 55.92M | $ 60.45M | $ 59.10M | $ 52.93M |
Gross Profit | $ 59.37M | $ 76.85M | $ 60.45M | $ 59.10M | $ 52.93M |
Operating Income | $ 35.19M | $ 21.54M | $ 22.12M | $ 26.23M | $ 21.26M |
EBITDA | $ 23.02M | $ 23.07M | $ 23.76M | $ 27.81M | $ 22.77M |
Net Income | $ 21.80M | $ 19.33M | $ 21.11M | $ 23.96M | $ 17.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 94.86M | $ 32.41M | $ 39.37M | $ 407.30M | $ 262.07M |
Total Assets | $ 1.49B | $ 1.42B | $ 1.43B | $ 1.41B | $ 1.25B |
Total Debt | $ 19.02M | $ 28.28M | $ 50.36M | $ 29.99M | $ 29.32M |
Net Debt | $ -75.84M | $ -4.13M | $ 10.98M | $ -132.33M | $ -27.32M |
Total Liabilities | $ 1.30B | $ 1.25B | $ 1.26B | $ 1.26B | $ 1.12B |
Stockholders' Equity | $ 195.60M | $ 178.13M | $ 164.94M | $ 148.26M | $ 129.42M |
Cash Flow | |||||
Free Cash Flow | $ 29.14M | $ 26.65M | $ 22.14M | $ 31.03M | $ 22.45M |
Operating Cash Flow | $ 29.51M | $ 26.87M | $ 22.55M | $ 31.57M | $ 23.11M |
Investing Cash Flow | $ -28.29M | $ -13.80M | $ -137.11M | $ -139.68M | $ -187.74M |
Financing Cash Flow | $ 44.07M | $ -23.78M | $ -1.41M | $ 134.87M | $ 220.12M |