Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 140.52K | $ 1.48M | $ 2.93M | $ 2.09M | $ 1.06M |
Gross Profit | $ 53.65K | $ 723.85K | $ 1.29M | $ 1.79M | $ 1.06M |
Operating Income | $ -48.27M | $ -365.17M | $ -25.69M | $ -9.16M | $ -495.00 |
EBITDA | $ -38.59M | $ -363.57M | $ -23.71M | $ -17.87M | $ 57.82K |
Net Income | $ -46.31M | $ -363.87M | $ -23.58M | $ -9.15M | $ 8.91K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 29.28M | $ 49.39M | $ 20.54M | $ 11.64M | $ 600.09K |
Total Assets | $ 156.65M | $ 142.26M | $ 96.98M | $ 12.50M | $ 1.76M |
Total Debt | $ 27.65M | $ 1.79M | $ 395.88K | $ 0.00 | $ 0.00 |
Net Debt | $ -1.63M | $ -47.60M | $ -20.14M | $ -11.64M | $ -600.09K |
Total Liabilities | $ 57.33M | $ 13.95M | $ 20.99M | $ 839.65K | $ 240.10K |
Stockholders' Equity | $ 89.54M | $ 44.65M | $ -8.47M | $ 11.66M | $ 1.52M |
Cash Flow | |||||
Free Cash Flow | $ -66.89M | $ -78.85M | $ -23.21M | $ 1.27M | $ -409.23K |
Operating Cash Flow | $ -15.89M | $ -26.98M | $ -17.04M | $ 1.38M | $ -260.64K |
Investing Cash Flow | $ -52.66M | $ -59.95M | $ -7.96M | $ -106.96K | $ 230.32K |
Financing Cash Flow | $ 48.42M | $ 115.74M | $ -80.93K | $ 9.76M | $ 0.00 |