Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 18.44B | $ 14.91B | $ 17.43B | $ 17.23B | $ 14.63B |
Gross Profit | $ 8.98B | $ 7.05B | $ 7.78B | $ 7.87B | $ 6.81B |
Operating Income | $ 5.90B | $ 4.26B | $ 5.17B | $ 5.38B | $ 4.48B |
EBITDA | $ 6.34B | $ 4.91B | $ 5.64B | $ 5.71B | $ 4.89B |
Net Income | $ 5.36B | $ 3.83B | $ 4.51B | $ 4.61B | $ 3.91B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.39B | $ 5.85B | $ 5.37B | $ 3.66B | $ 5.73B |
Total Assets | $ 21.35B | $ 18.74B | $ 18.78B | $ 17.20B | $ 15.89B |
Total Debt | $ 4.48B | $ 4.98B | $ 5.01B | $ 5.01B | $ 5.00B |
Net Debt | $ -1.91B | $ -864.52M | $ -325.51M | $ 1.48B | $ 576.80M |
Total Liabilities | $ 11.48B | $ 10.21B | $ 10.57B | $ 10.92B | $ 9.86B |
Stockholders' Equity | $ 9.86B | $ 8.54B | $ 8.21B | $ 6.28B | $ 6.03B |
Cash Flow | |||||
Free Cash Flow | $ 5.41B | $ 4.26B | $ 4.68B | $ 2.55B | $ 3.24B |
Operating Cash Flow | $ 6.17B | $ 4.65B | $ 5.18B | $ 3.10B | $ 3.59B |
Investing Cash Flow | $ -708.09M | $ -370.61M | $ -534.56M | $ 612.27M | $ 73.27M |
Financing Cash Flow | $ -4.94B | $ -4.00B | $ -2.83B | $ -4.58B | $ -4.17B |