Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 1.50M | $ 1.50M |
Gross Profit | $ 0.00 | $ -427.00K | $ -415.00K | $ 1.50M | $ 1.50M |
Operating Income | $ -70.06M | $ -87.04M | $ -56.76M | $ -41.43M | $ -28.54M |
EBITDA | $ -70.06M | $ -80.99M | $ -53.98M | $ -40.01M | $ -26.81M |
Net Income | $ -67.79M | $ -81.41M | $ -54.60M | $ -40.59M | $ -27.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 47.25M | $ 70.64M | $ 65.50M | $ 114.92M | $ 52.07M |
Total Assets | $ 49.12M | $ 72.83M | $ 70.35M | $ 117.91M | $ 54.37M |
Total Debt | $ 266.00K | $ 262.00K | $ 678.00K | $ 469.00K | $ 552.00K |
Net Debt | $ -46.98M | $ -70.38M | $ -64.82M | $ -114.45M | $ -51.52M |
Total Liabilities | $ 14.08M | $ 12.68M | $ 11.49M | $ 10.02M | $ 7.72M |
Stockholders' Equity | $ 35.05M | $ 60.14M | $ 58.87M | $ 107.89M | $ 46.65M |
Cash Flow | |||||
Free Cash Flow | $ -60.30M | $ -43.75M | $ -49.04M | $ -35.16M | $ -25.96M |
Operating Cash Flow | $ -60.30M | $ -43.75M | $ -49.04M | $ -35.16M | $ -25.96M |
Investing Cash Flow | $ 0.00 | $ 48.97M | $ 0.00 | $ 0.00 | $ 25.00K |
Financing Cash Flow | $ 37.18M | $ -30.00K | $ -210.00K | $ 98.03M | $ 74.00M |