Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 153.00K | $ 172.84K | $ 0.00 | $ 0.00 | $ 2.22M |
Gross Profit | $ 153.00K | $ -377.28K | $ -548.23K | $ -775.67K | $ 1.39M |
Operating Income | $ -21.21M | $ -38.14M | $ -42.14M | $ -30.88M | $ -12.26M |
EBITDA | $ -20.36M | $ -20.56M | $ -44.22M | $ -30.23M | $ -11.48M |
Net Income | $ -21.09M | $ -42.41M | $ -45.07M | $ -36.46M | $ -16.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.96M | $ 29.59M | $ 44.06M | $ 35.22M | $ 33.72M |
Total Assets | $ 20.55M | $ 40.56M | $ 59.22M | $ 43.40M | $ 42.84M |
Total Debt | $ 3.32M | $ 3.30M | $ 3.38M | $ 2.45M | $ 2.29M |
Net Debt | $ -3.64M | $ -26.29M | $ -40.68M | $ -32.77M | $ -31.43M |
Total Liabilities | $ 6.41M | $ 6.82M | $ 13.23M | $ 10.58M | $ 4.37M |
Stockholders' Equity | $ 14.14M | $ 33.74M | $ 45.99M | $ 32.82M | $ 38.46M |
Cash Flow | |||||
Free Cash Flow | $ -23.68M | $ -35.93M | $ -48.10M | $ -24.82M | $ -11.63M |
Operating Cash Flow | $ -18.03M | $ -34.89M | $ -42.98M | $ -22.49M | $ -9.09M |
Investing Cash Flow | $ -5.64M | $ 21.28M | $ -5.11M | $ -2.98M | $ -3.39M |
Financing Cash Flow | $ -75.00K | $ 1.01M | $ 56.99M | $ 26.60M | $ 40.46M |