| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.78M | 3.02M | 1.27M | 178.15K | 862.16K | 201.70K |
| Gross Profit | -1.48M | 2.56M | 1.27M | 178.15K | 590.08K | 149.81K |
| EBITDA | -47.20M | -47.72M | 15.07M | -41.76M | -28.81M | 16.58M |
| Net Income | -52.63M | -53.32M | 9.16M | -45.95M | -24.58M | 14.93M |
Balance Sheet | ||||||
| Total Assets | 176.29M | 91.31M | 106.47M | 100.05M | 126.95M | 43.12M |
| Cash, Cash Equivalents and Short-Term Investments | 31.71M | 954.27K | 22.70M | 2.52M | 6.84M | 6.68M |
| Total Debt | 27.67M | 13.80M | 10.93M | 8.73M | 17.53M | 3.61M |
| Total Liabilities | 54.60M | 31.54M | 28.19M | 43.69M | 33.98M | 11.34M |
| Stockholders Equity | 118.39M | 59.77M | 78.28M | 53.60M | 89.57M | 31.78M |
Cash Flow | ||||||
| Free Cash Flow | -30.20M | -14.88M | -15.64M | -15.30M | -7.57M | -3.90M |
| Operating Cash Flow | -22.81M | -13.94M | -13.63M | -12.11M | -7.49M | -3.76M |
| Investing Cash Flow | -10.71M | -6.48M | 3.63M | -3.73M | -16.10M | 3.21M |
| Financing Cash Flow | 63.87M | 17.59M | 11.26M | 12.45M | 27.07M | 1.97M |
On January 28, 2026, Comstock Inc. entered into an underwriting agreement with Titan Partners Group LLC for an underwritten public offering of 18,181,819 shares of common stock, with a 30‑day option for the underwriter to purchase up to an additional 2,727,272 shares to cover over‑allotments, and agreed to issue underwriter warrants equal to 7% of the total shares sold, exercisable from 180 days after signing for five years at $3.1625 per share. The offering, made off an effective shelf registration statement, closed on January 30, 2026 and generated approximately $50 million in gross proceeds, which Comstock plans to deploy primarily toward capital expenditures for Comstock Metals LLC’s second industry-scale facility, development of refining processes and solutions, accelerated site selection and metals market growth, while the company and its directors and executives are subject to a 30‑day lock‑up on share sales, underscoring a near-term focus on funding expansion of its clean metals operations.
The most recent analyst rating on (LODE) stock is a Sell with a $3.00 price target. To see the full list of analyst forecasts on Comstock Mining stock, see the LODE Stock Forecast page.
On January 21, 2026, Comstock Inc. announced it had completed the sale of its remaining 1.5% net smelter returns royalty on certain northern Nevada mining claims to Mackay Precious Metals Inc. for a total of $1.1 million in cash, receiving the final $1 million payment on January 20, 2026. The deal lifts total cash proceeds from the disposition of those claims, related leasehold interests and associated royalties to more than $4 million, and, combined with approximately $3.8 million in lease payments and reimbursements received from Mackay since June 30, 2023, and an additional 240 acres of mineral properties in Lyon County obtained at no extra cost, brings Comstock’s aggregate consideration from the Mackay transactions to nearly $8 million, bolstering its liquidity as it evaluates options to advance its Dayton and Lucerne mineral resources.
The most recent analyst rating on (LODE) stock is a Hold with a $4.00 price target. To see the full list of analyst forecasts on Comstock Mining stock, see the LODE Stock Forecast page.
On January 5, 2026, Comstock Inc. granted a total of 463,721 common shares to its non-employee directors as compensation for annual director services covering the period from January 1, 2022 through March 31, 2026, under its shareholder-approved equity incentive plans. All non-employee directors chose to receive all previously earned and accrued compensation for these past service years in common stock and agreed to higher share ownership guidelines, signaling an increased alignment of board incentives with shareholders, while the company also shifted to paying this stock-based director compensation on a quarterly basis going forward.
The most recent analyst rating on (LODE) stock is a Buy with a $6.75 price target. To see the full list of analyst forecasts on Comstock Mining stock, see the LODE Stock Forecast page.
On December 8, 2025, Comstock Inc. announced that its strategic investee, Bioleum Corporation, acquired Hexas Biomass Inc. for approximately $6.5 million. This acquisition includes Hexas’ intellectual properties and aims to enhance Bioleum’s refining platform by integrating Hexas’ high-yield purpose-grown crops, which can produce significantly more biofuel per acre than traditional crops. The acquisition is expected to boost domestic energy independence and expand rural economies by transforming marginal lands into productive biomass farms, thereby reducing variability and risk for renewable fuel projects.
The most recent analyst rating on (LODE) stock is a Hold with a $3.50 price target. To see the full list of analyst forecasts on Comstock Mining stock, see the LODE Stock Forecast page.
On December 3, 2025, Comstock Inc. announced that its strategic investee, Bioleum Corporation, acquired most of RenFuel K2B IPCO AB’s assets, including patents and intellectual property, for $18.1 million. This acquisition aims to enhance Bioleum’s capabilities in converting woody biomass into renewable alternatives to petroleum, potentially accelerating the commercialization of these technologies globally and impacting the renewable energy industry.
The most recent analyst rating on (LODE) stock is a Hold with a $3.50 price target. To see the full list of analyst forecasts on Comstock Mining stock, see the LODE Stock Forecast page.