| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.78M | 3.02M | 1.27M | 178.15K | 862.16K | 201.70K |
| Gross Profit | -1.48M | 2.56M | 1.27M | 178.15K | 590.08K | 149.81K |
| EBITDA | -47.20M | -47.72M | 15.07M | -41.76M | -28.81M | 16.58M |
| Net Income | -52.63M | -53.32M | 9.16M | -45.95M | -24.58M | 14.93M |
Balance Sheet | ||||||
| Total Assets | 176.29M | 91.31M | 106.47M | 100.05M | 126.95M | 43.12M |
| Cash, Cash Equivalents and Short-Term Investments | 31.71M | 954.27K | 22.70M | 2.52M | 6.84M | 6.68M |
| Total Debt | 27.67M | 13.80M | 10.93M | 8.73M | 17.53M | 3.61M |
| Total Liabilities | 54.60M | 31.54M | 28.19M | 43.69M | 33.98M | 11.34M |
| Stockholders Equity | 118.39M | 59.77M | 78.28M | 53.60M | 89.57M | 31.78M |
Cash Flow | ||||||
| Free Cash Flow | -30.20M | -14.88M | -15.64M | -15.30M | -7.57M | -3.90M |
| Operating Cash Flow | -22.81M | -13.94M | -13.63M | -12.11M | -7.49M | -3.76M |
| Investing Cash Flow | -10.71M | -6.48M | 3.63M | -3.73M | -16.10M | 3.21M |
| Financing Cash Flow | 63.87M | 17.59M | 11.26M | 12.45M | 27.07M | 1.97M |
On December 8, 2025, Comstock Inc. announced that its strategic investee, Bioleum Corporation, acquired Hexas Biomass Inc. for approximately $6.5 million. This acquisition includes Hexas’ intellectual properties and aims to enhance Bioleum’s refining platform by integrating Hexas’ high-yield purpose-grown crops, which can produce significantly more biofuel per acre than traditional crops. The acquisition is expected to boost domestic energy independence and expand rural economies by transforming marginal lands into productive biomass farms, thereby reducing variability and risk for renewable fuel projects.
On December 3, 2025, Comstock Inc. announced that its strategic investee, Bioleum Corporation, acquired most of RenFuel K2B IPCO AB’s assets, including patents and intellectual property, for $18.1 million. This acquisition aims to enhance Bioleum’s capabilities in converting woody biomass into renewable alternatives to petroleum, potentially accelerating the commercialization of these technologies globally and impacting the renewable energy industry.
On October 30, 2025, Comstock Inc. announced its third quarter 2025 results, highlighting significant financial and operational achievements. The company completed a $34.5 million equity raise, eliminated debt, and funded the launch of its solar panel recycling business. Comstock also advanced its mining operations and expanded its Bioleum Corporation, securing strategic investments and partnerships. These developments position Comstock for growth in the renewable energy and mining sectors, with implications for increased production capacity and market presence.