| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08M | 1.55M | 3.02M | 1.27M | 178.15K | 862.16K |
| Gross Profit | -6.24M | -4.92M | 2.56M | 1.27M | 178.15K | 590.08K |
| EBITDA | -35.84M | -33.56M | -47.72M | 15.07M | -41.76M | -28.81M |
| Net Income | -43.37M | -43.08M | -53.32M | 9.16M | -45.95M | -24.58M |
Balance Sheet | ||||||
| Total Assets | 218.13M | 182.64M | 91.31M | 106.47M | 100.05M | 126.95M |
| Cash, Cash Equivalents and Short-Term Investments | 52.97M | 16.95M | 954.27K | 22.70M | 2.52M | 6.84M |
| Total Debt | 31.46M | 30.71M | 13.80M | 10.93M | 8.73M | 17.53M |
| Total Liabilities | 58.38M | 71.74M | 31.54M | 28.19M | 43.69M | 33.98M |
| Stockholders Equity | 156.43M | 107.58M | 59.77M | 78.28M | 53.60M | 89.57M |
Cash Flow | ||||||
| Free Cash Flow | -40.71M | -26.72M | -14.88M | -15.64M | -15.30M | -7.57M |
| Operating Cash Flow | -25.25M | -24.39M | -13.94M | -13.63M | -12.11M | -7.49M |
| Investing Cash Flow | -34.69M | -21.98M | -6.48M | 3.63M | -3.73M | -16.10M |
| Financing Cash Flow | 109.00M | 62.36M | 17.59M | 11.26M | 12.45M | 27.07M |