Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
34.93M | 27.56M | 19.47M | 638.00K | 82.00K | 0.00 | Gross Profit |
103.00K | 2.22M | 2.21M | 206.00K | -9.00K | 0.00 | EBIT |
-57.16M | -116.91M | -94.53M | -44.72M | -7.92M | -3.37M | EBITDA |
-84.97M | -85.14M | -83.91M | -50.28M | -7.60M | 0.00 | Net Income Common Stockholders |
-149.20M | -124.02M | -100.64M | -55.78M | -8.93M | -3.41M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.14M | 10.33M | 13.67M | 96.66M | 45.00K | 2.14M | Total Assets |
0.00 | 381.75M | 278.74M | 143.93M | 9.10M | 5.89M | Total Debt |
0.00 | 327.42M | 120.08M | 11.20M | 154.00K | 2.50M | Net Debt |
2.14M | 317.10M | 106.42M | -85.46M | 109.00K | 360.00K | Total Liabilities |
0.00 | 366.48M | 157.41M | 42.25M | 11.67M | 3.33M | Stockholders Equity |
2.55M | 15.27M | 121.33M | 101.68M | -2.57M | 2.55M |
Cash Flow | Free Cash Flow | ||||
-153.11M | -195.42M | -130.64M | -49.77M | -7.26M | -4.86M | Operating Cash Flow |
-35.46M | -33.16M | -48.81M | -20.11M | -3.84M | -1.12M | Investing Cash Flow |
-117.65M | -162.26M | -172.38M | -29.67M | -3.42M | -3.74M | Financing Cash Flow |
141.58M | 187.38M | 145.05M | 150.81M | 5.17M | 7.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $20.84B | 14.17 | -16.36% | 3.22% | 1.30% | 4.55% | |
49 Neutral | $35.84M | ― | -2448.28% | ― | 38.40% | 9.06% | |
45 Neutral | $2.94B | ― | 4.98% | 5.16% | 3.61% | 94.27% | |
45 Neutral | $56.38M | ― | -12.88% | ― | 17.71% | -10.34% | |
43 Neutral | $52.74M | ― | -33.74% | ― | -16.39% | -9.08% | |
41 Neutral | $12.50M | ― | -25.94% | ― | -16.02% | -1.84% | |
39 Underperform | $35.75M | ― | -438.92% | ― | -42.61% | 91.66% |
On March 31, 2025, Local Bounti Corporation entered into a Debt Restructuring Agreement with Cargill Financial Services, resulting in the cancellation of $197 million in existing debt and the restructuring of senior loans. The agreement includes new financial covenants and extends the maturity date of the loans to December 31, 2035. Additionally, the company announced a $25 million investment through a securities purchase agreement and appointed Kathleen Valiasek as the new CEO, effective March 31, 2025, following Craig M. Hurlbert’s resignation.