| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | CHF 287.68M | CHF 306.92M | CHF 405.78M | CHF 406.35M | CHF 373.39M |
| Gross Profit | CHF 115.12M | CHF 132.59M | CHF 189.16M | CHF 192.19M | CHF 177.28M |
| Operating Income | CHF 25.94M | CHF 18.87M | CHF 81.06M | CHF 92.39M | CHF 88.20M |
| EBITDA | CHF 43.88M | CHF 34.16M | CHF 93.64M | CHF 106.98M | CHF 103.35M |
| Net Income | CHF 9.86M | CHF 8.39M | CHF 65.33M | CHF 75.34M | CHF 72.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | CHF 35.41M | CHF 18.70M | CHF 23.71M | CHF 21.77M | CHF 17.20M |
| Total Assets | CHF 318.49M | CHF 345.60M | CHF 344.32M | CHF 332.48M | CHF 306.14M |
| Total Debt | CHF 125.45M | CHF 142.91M | CHF 95.66M | CHF 73.62M | CHF 70.67M |
| Net Debt | CHF 90.04M | CHF 124.21M | CHF 71.95M | CHF 51.85M | CHF 53.47M |
| Total Liabilities | CHF 183.69M | CHF 219.83M | CHF 167.65M | CHF 158.85M | CHF 144.94M |
| Stockholders' Equity | CHF 134.79M | CHF 125.77M | CHF 176.68M | CHF 173.63M | CHF 161.20M |
| Cash Flow | |||||
| Free Cash Flow | CHF 31.79M | CHF 14.61M | CHF 45.27M | CHF 60.61M | CHF 28.91M |
| Operating Cash Flow | CHF 39.92M | CHF 30.18M | CHF 74.42M | CHF 87.00M | CHF 50.43M |
| Investing Cash Flow | CHF -8.19M | CHF -16.20M | CHF -31.56M | CHF -26.45M | CHF -21.00M |
| Financing Cash Flow | CHF -14.25M | CHF -18.68M | CHF -39.80M | CHF -54.93M | CHF -34.64M |