Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.00M | $ 12.98M | $ 1.67M | $ 14.72M | $ 1.26M |
Gross Profit | $ 4.01M | $ -3.22M | $ 4.33M | $ 14.47M | $ 933.84K |
Operating Income | $ -6.46M | $ -19.87M | $ -21.34M | $ 4.48M | $ -4.04M |
EBITDA | $ -324.97K | $ -14.88M | $ -20.77M | $ 4.59M | $ -3.94M |
Net Income | $ -7.32M | $ -15.94M | $ -29.24M | $ 4.76M | $ -4.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.41M | $ 2.42M | $ 4.77M | $ 50.68M | $ 11.55M |
Total Assets | $ 44.05M | $ 37.71M | $ 53.19M | $ 62.10M | $ 12.32M |
Total Debt | $ 7.70M | $ 763.75K | $ 746.00K | $ 182.69K | $ 453.69K |
Net Debt | $ 4.32M | $ -1.64M | $ -3.49M | $ -32.38M | $ -11.10M |
Total Liabilities | $ 8.70M | $ 2.85M | $ 2.39M | $ 1.09M | $ 849.12K |
Stockholders' Equity | $ 37.03M | $ 36.19M | $ 49.19M | $ 60.76M | $ 11.46M |
Cash Flow | |||||
Free Cash Flow | $ -13.68M | $ -5.03M | $ -24.79M | $ -14.72M | $ -3.52M |
Operating Cash Flow | $ -11.95M | $ -3.40M | $ -9.14M | $ 3.49M | $ -3.52M |
Investing Cash Flow | $ 379.42K | $ 2.30M | $ -18.89M | $ -23.96M | $ 1.45M |
Financing Cash Flow | $ 12.54M | $ -731.03K | $ -299.03K | $ 41.48M | $ 12.56M |