| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.99M | 37.33M | 51.61M | 57.42M | 31.66M | 5.34M |
| Gross Profit | 11.68M | 12.75M | 19.70M | 20.99M | 15.94M | 1.94M |
| EBITDA | 964.48K | -1.50M | 3.35M | 10.31M | 7.40M | -1.45M |
| Net Income | 60.05K | -1.86M | 2.16M | 7.20M | 5.80M | -1.53M |
Balance Sheet | ||||||
| Total Assets | 44.94M | 47.32M | 51.35M | 41.13M | 39.42M | 27.83M |
| Cash, Cash Equivalents and Short-Term Investments | 1.92M | 2.15M | 4.36M | 3.72M | 1.60M | 439.08K |
| Total Debt | 3.33M | 4.51M | 4.49M | 1.86M | 1.34M | 3.91M |
| Total Liabilities | 7.39M | 9.81M | 12.53M | 6.59M | 11.96M | 6.21M |
| Stockholders Equity | 37.56M | 37.50M | 38.82M | 34.54M | 27.46M | 21.62M |
Cash Flow | ||||||
| Free Cash Flow | -197.81K | -1.27M | -150.74K | 2.12M | 5.25M | -408.17K |
| Operating Cash Flow | -107.72K | -960.07K | 638.92K | 3.04M | 5.62M | -338.04K |
| Investing Cash Flow | -86.05K | -479.57K | -2.52M | -916.12K | -446.65K | -3.51M |
| Financing Cash Flow | -1.06M | -770.95K | 3.70M | -193.42K | -4.01M | -98.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $4.15M | 75.68 | -2.05% | ― | -12.70% | ― | |
46 Neutral | $5.64M | -0.22 | -37.38% | ― | -22.60% | 53.82% | |
45 Neutral | $7.92M | -1.87 | -93.87% | ― | -0.74% | 81.49% | |
40 Underperform | $12.22M | -0.42 | -44.42% | ― | -1.50% | 80.17% | |
39 Underperform | $153.27M | -0.37 | -114.52% | ― | -86.05% | 24.17% |