Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.73M | $ 1.66M | $ 28.14M | $ 31.16M | $ 31.90M |
Gross Profit | $ 932.00K | $ 818.00K | $ 10.07M | $ 10.93M | $ 12.52M |
Operating Income | $ -1.30M | $ 2.48M | $ 58.68M | $ 887.00K | $ 3.44M |
EBITDA | $ 668.00K | $ -1.51M | $ 16.60M | $ 1.84M | $ 3.93M |
Net Income | $ 269.00K | $ -4.88M | $ 14.64M | $ 968.00K | $ 7.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.73M | $ 38.09M | $ 45.18M | $ 24.12M | $ 18.08M |
Total Assets | $ 41.85M | $ 39.78M | $ 59.91M | $ 43.45M | $ 39.22M |
Total Debt | $ 75.00K | $ 132.00K | $ 178.00K | $ 293.00K | $ 331.00K |
Net Debt | $ -40.64M | $ -21.38M | $ -28.84M | $ -18.04M | $ -12.12M |
Total Liabilities | $ 1.17M | $ 1.29M | $ 5.16M | $ 3.69M | $ 4.32M |
Stockholders' Equity | $ 38.76M | $ 38.49M | $ 54.74M | $ 39.77M | $ 34.89M |
Cash Flow | |||||
Free Cash Flow | $ 385.00K | $ -1.48M | $ 253.00K | $ 2.79M | $ 1.50M |
Operating Cash Flow | $ 385.00K | $ -817.00K | $ 1.35M | $ 3.19M | $ 2.67M |
Investing Cash Flow | $ 18.82M | $ -5.83M | $ 9.41M | $ -428.00K | $ -6.16M |
Financing Cash Flow | $ 0.00 | $ -859.00K | $ -73.00K | $ 3.11M | $ 442.00K |