Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 10.29M | $ 12.73M | $ 22.03M | $ 15.47M |
Gross Profit | $ 4.17M | $ 1.86M | $ 3.70M | $ 2.54M |
Operating Income | $ -76.56K | $ -696.75K | $ 1.22M | $ 881.00K |
EBITDA | $ 235.51K | $ -431.75K | $ 1.61M | $ 914.37K |
Net Income | $ -439.34K | $ -652.73K | $ 1.07M | $ 751.67K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 2.00M | $ 1.11M | $ 3.69M | $ 1.78M |
Total Assets | $ 12.69M | $ 10.63M | $ 9.29M | $ 7.58M |
Total Debt | $ 2.94M | $ 3.16M | $ 3.34M | $ 4.24M |
Net Debt | $ 938.69K | $ 2.05M | $ -343.35K | $ 2.46M |
Total Liabilities | $ 5.67M | $ 7.14M | $ 6.56M | $ 5.86M |
Stockholders' Equity | $ 7.02M | $ 3.50M | $ 2.73M | $ 1.73M |
Cash Flow | ||||
Free Cash Flow | $ -1.64M | $ -3.90M | $ 687.54K | $ -1.85M |
Operating Cash Flow | $ -1.64M | $ -3.88M | $ 1.17M | $ 1.22M |
Investing Cash Flow | $ -365.43K | $ 1.83M | $ 743.73K | $ -3.21M |
Financing Cash Flow | $ 2.88M | $ -398.39K | $ 45.74K | $ 2.02M |