Dec 23 | Dec 22 | Mar 22 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.36B | $ 2.51B | $ 2.08B | $ 1.45B | $ 1.50B |
Gross Profit | $ 900.24M | $ 1.01B | $ 771.93M | $ 501.17M | $ 541.45M |
Operating Income | $ 378.36M | $ 500.83M | $ 385.64M | $ 162.37M | $ 192.79M |
EBITDA | $ 503.61M | $ 589.87M | $ 458.19M | $ 278.51M | $ 280.65M |
Net Income | $ 259.49M | $ 373.31M | $ 283.81M | $ 129.99M | $ 139.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 555.75M | $ 562.67M | $ 478.50M | $ 687.58M | $ 531.18M |
Total Assets | $ 4.00B | $ 3.90B | $ 3.15B | $ 2.75B | $ 2.56B |
Total Debt | $ 933.52M | $ 1.05B | $ 659.20M | $ 699.98M | $ 696.32M |
Net Debt | $ 378.00M | $ 484.57M | $ 180.73M | $ 12.46M | $ 165.19M |
Total Liabilities | $ 1.51B | $ 1.69B | $ 1.26B | $ 1.14B | $ 1.06B |
Stockholders' Equity | $ 2.48B | $ 2.21B | $ 1.89B | $ 1.61B | $ 1.50B |
Cash Flow | |||||
Free Cash Flow | $ 371.20M | $ 315.38M | $ 282.78M | $ 201.84M | $ 183.43M |
Operating Cash Flow | $ 457.39M | $ 419.72M | $ 373.34M | $ 258.03M | $ 245.33M |
Investing Cash Flow | $ -284.32M | $ -636.40M | $ -499.16M | $ -51.43M | $ -56.46M |
Financing Cash Flow | $ -185.73M | $ 310.20M | $ -68.98M | $ -67.81M | $ -146.28M |