Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -22.99K | C$ -36.12K | C$ -975.00 | C$ -5.40K | C$ -11.63K |
Operating Income | C$ -624.00K | C$ -713.59K | C$ -144.00K | C$ -1.49M | C$ -1.24M |
EBITDA | C$ -624.00K | C$ -711.92K | C$ -143.00K | C$ 25.53M | C$ -1.24M |
Net Income | C$ -671.00K | C$ -637.55K | C$ -311.00K | C$ 13.02M | C$ 167.12K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.16K | C$ 0.00 | C$ 247.55K | C$ 324.87K | C$ 256.25K |
Total Assets | C$ 26.92M | C$ 19.83M | C$ 21.59M | C$ 22.34M | C$ 1.33M |
Total Debt | C$ 76.46K | C$ 57.48K | C$ 40.00K | C$ 40.00K | C$ 0.00 |
Net Debt | C$ 75.30K | C$ 52.94K | C$ -207.55K | C$ -284.87K | C$ -256.25K |
Total Liabilities | C$ 2.10M | C$ 1.07M | C$ 728.32K | C$ 1.80M | C$ 1.72M |
Stockholders' Equity | C$ 12.69M | C$ 9.80M | C$ 11.05M | C$ 10.96M | C$ 44.49K |
Cash Flow | |||||
Free Cash Flow | C$ -84.99K | C$ -264.94K | C$ -923.04K | C$ -657.55K | C$ -655.63K |
Operating Cash Flow | C$ 3.07K | C$ -213.50K | C$ -845.16K | C$ -327.08K | C$ -655.63K |
Investing Cash Flow | C$ -88.06K | C$ -51.44K | C$ 830.12K | C$ 353.06K | C$ 789.01K |
Financing Cash Flow | C$ 80.00K | C$ 35.90K | C$ 0.00 | C$ 30.26K | C$ 0.00 |