Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.00T | ¥ 2.03T | ¥ 1.84T | ¥ 1.53T | ¥ 1.60T |
Gross Profit | ¥ 553.11B | ¥ 564.94B | ¥ 513.64B | ¥ 406.95B | ¥ 441.17B |
Operating Income | ¥ 92.92B | ¥ 128.52B | ¥ 148.91B | ¥ 70.64B | ¥ 100.19B |
EBITDA | ¥ 249.87B | ¥ 328.26B | ¥ 331.46B | ¥ 228.55B | ¥ 243.13B |
Net Income | ¥ 101.07B | ¥ 127.99B | ¥ 148.41B | ¥ 90.21B | ¥ 107.72B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 460.33B | ¥ 396.90B | ¥ 458.21B | ¥ 484.08B | ¥ 493.65B |
Total Assets | ¥ 4.47T | ¥ 4.09T | ¥ 3.92T | ¥ 3.49T | ¥ 3.25T |
Total Debt | ¥ 304.19B | ¥ 209.80B | ¥ 149.26B | ¥ 147.82B | ¥ 127.32B |
Net Debt | ¥ -120.60B | ¥ -163.70B | ¥ -264.87B | ¥ -238.91B | ¥ -292.30B |
Total Liabilities | ¥ 1.21T | ¥ 1.05T | ¥ 1.02T | ¥ 877.36B | ¥ 795.93B |
Stockholders' Equity | ¥ 3.23T | ¥ 3.02T | ¥ 2.87T | ¥ 2.59T | ¥ 2.43T |
Cash Flow | |||||
Free Cash Flow | ¥ 109.33B | ¥ -7.43B | ¥ 55.05B | ¥ 88.69B | ¥ 93.90B |
Operating Cash Flow | ¥ 269.07B | ¥ 179.21B | ¥ 201.96B | ¥ 220.82B | ¥ 214.63B |
Investing Cash Flow | ¥ -158.41B | ¥ -168.83B | ¥ -79.46B | ¥ -183.79B | ¥ -145.55B |
Financing Cash Flow | ¥ -82.60B | ¥ -61.26B | ¥ -111.47B | ¥ -80.97B | ¥ -157.13B |