| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.13T | ¥ 2.31T | ¥ 1.85T | ¥ 1.73T | ¥ 1.50T |
| Gross Profit | ¥ 431.54B | ¥ 454.92B | ¥ 312.24B | ¥ 333.82B | ¥ 256.58B |
| Operating Income | ¥ 124.57B | ¥ 126.16B | ¥ 36.19B | ¥ 81.51B | ¥ 45.80B |
| EBITDA | ¥ 214.33B | ¥ 229.97B | ¥ 117.88B | ¥ 157.46B | ¥ 106.66B |
| Net Income | ¥ 88.00B | ¥ 108.16B | ¥ 25.38B | ¥ 53.03B | ¥ 21.80B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 132.78B | ¥ 115.41B | ¥ 84.15B | ¥ 138.42B | ¥ 108.51B |
| Total Assets | ¥ 3.02T | ¥ 3.32T | ¥ 2.68T | ¥ 2.46T | ¥ 2.17T |
| Total Debt | ¥ 889.51B | ¥ 861.19B | ¥ 845.23B | ¥ 785.26B | ¥ 666.84B |
| Net Debt | ¥ 756.73B | ¥ 745.77B | ¥ 761.08B | ¥ 646.84B | ¥ 558.33B |
| Total Liabilities | ¥ 2.29T | ¥ 2.38T | ¥ 2.03T | ¥ 1.86T | ¥ 1.65T |
| Stockholders' Equity | ¥ 702.91B | ¥ 878.12B | ¥ 634.09B | ¥ 576.20B | ¥ 505.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 50.26B | ¥ 44.09B | ¥ -48.40B | ¥ -35.33B | ¥ 97.95B |
| Operating Cash Flow | ¥ 148.94B | ¥ 140.07B | ¥ 31.66B | ¥ 23.62B | ¥ 156.89B |
| Investing Cash Flow | ¥ -111.20B | ¥ -128.05B | ¥ -89.81B | ¥ -77.46B | ¥ -58.40B |
| Financing Cash Flow | ¥ 9.61B | ¥ -33.23B | ¥ 12.91B | ¥ 85.31B | ¥ -108.90B |