Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.08T | 3.02T | 3.02T | 2.68T | 2.20T | 1.85T | Gross Profit |
929.12B | 927.98B | 876.47B | 696.52B | 631.81B | 534.85B | EBIT |
366.99B | 315.64B | 337.85B | 218.94B | 246.21B | 175.28B | EBITDA |
488.36B | 462.40B | 454.81B | 322.40B | 325.61B | 254.91B | Net Income Common Stockholders |
260.44B | 230.44B | 238.46B | 156.47B | 174.76B | 128.52B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
341.49B | 398.92B | 305.14B | 297.31B | 309.51B | 272.89B | Total Assets |
5.75T | 6.02T | 5.36T | 4.73T | 3.77T | 3.19T | Total Debt |
2.16T | 2.28T | 1.99T | 1.61T | 1.09T | 874.44B | Net Debt |
1.91T | 1.98T | 1.77T | 1.39T | 835.87B | 651.52B | Total Liabilities |
3.18T | 3.28T | 2.94T | 2.65T | 1.99T | 1.62T | Stockholders Equity |
2.32T | 2.48T | 2.18T | 1.88T | 1.68T | 1.48T |
Cash Flow | Free Cash Flow | ||||
10.86B | 68.09B | -189.75B | -177.33B | -33.21B | 58.17B | Operating Cash Flow |
210.22B | 282.08B | -17.27B | -7.68B | 92.51B | 142.92B | Investing Cash Flow |
-201.48B | -208.88B | -173.44B | -318.50B | -127.37B | -47.13B | Financing Cash Flow |
71.58B | -26.28B | 178.40B | 282.56B | 60.59B | -68.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $139.16B | 13.20 | 55.36% | 1.87% | -3.36% | 9.59% | |
71 Outperform | $47.49B | 11.45 | 24.93% | 1.39% | -4.29% | -9.76% | |
70 Outperform | $12.97B | 8.77 | 9.74% | 2.17% | -7.55% | -9.86% | |
70 Outperform | $123.40B | 20.15 | 27.91% | 1.35% | -20.93% | -34.33% | |
65 Neutral | $14.08B | 11.41 | 16.66% | 4.16% | -19.64% | -41.23% | |
63 Neutral | $4.26B | 11.28 | 5.43% | 215.24% | 4.12% | -8.73% | |
50 Neutral | $6.10B | 46.40 | -10.11% | 1.42% | -19.08% | -136.41% |