Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 408.69B | ¥ 347.13B | ¥ 299.87B | ¥ 315.44B | ¥ 433.67B |
Gross Profit | ¥ 96.99B | ¥ 70.19B | ¥ 47.79B | ¥ 26.68B | ¥ 88.44B |
Operating Income | ¥ 43.84B | ¥ 21.48B | ¥ 740.00M | ¥ -20.87B | ¥ 36.02B |
EBITDA | ¥ 75.50B | ¥ 53.05B | ¥ 48.63B | ¥ 17.16B | ¥ 67.77B |
Net Income | ¥ 29.24B | ¥ 13.11B | ¥ 5.58B | ¥ -27.52B | ¥ 17.88B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 73.06B | ¥ 71.03B | ¥ 67.40B | ¥ 76.77B | ¥ 41.98B |
Total Assets | ¥ 1.08T | ¥ 955.23B | ¥ 906.21B | ¥ 912.62B | ¥ 876.69B |
Total Debt | ¥ 435.35B | ¥ 402.65B | ¥ 375.71B | ¥ 399.61B | ¥ 329.50B |
Net Debt | ¥ 362.29B | ¥ 331.62B | ¥ 308.31B | ¥ 322.84B | ¥ 289.52B |
Total Liabilities | ¥ 685.46B | ¥ 603.67B | ¥ 563.93B | ¥ 568.23B | ¥ 503.24B |
Stockholders' Equity | ¥ 393.18B | ¥ 351.59B | ¥ 342.32B | ¥ 344.34B | ¥ 373.17B |
Cash Flow | |||||
Free Cash Flow | ¥ 7.96B | ¥ -31.05B | ¥ -8.76B | ¥ -39.27B | ¥ -11.66B |
Operating Cash Flow | ¥ 52.26B | ¥ 25.04B | ¥ 28.22B | ¥ 6.90B | ¥ 50.16B |
Investing Cash Flow | ¥ -42.48B | ¥ -42.05B | ¥ -14.32B | ¥ -30.82B | ¥ -50.57B |
Financing Cash Flow | ¥ -7.76B | ¥ 20.63B | ¥ -23.26B | ¥ 58.77B | ¥ -15.61B |