Jun 24 | Mar 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.34M | $ 5.64M | $ 4.90M | $ 4.60M | $ 4.03M |
Gross Profit | $ 899.71K | $ 1.13M | $ 333.54K | $ 774.05K | $ 1.00M |
EBIT | $ -1.26M | $ 8.34M | $ -1.42M | $ -1.04M | $ -753.20K |
EBITDA | $ -1.26M | $ 8.34M | $ -1.42M | $ -993.87K | $ -706.72K |
Net Income Common Stockholders | $ -1.11M | $ 8.08M | $ -1.83M | $ -1.22M | $ -771.17K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.68M | $ 3.88M | $ 777.10K | $ 1.13M | $ 1.60M |
Total Assets | $ 7.99M | $ 8.55M | $ 4.81M | $ 4.60M | $ 6.02M |
Total Debt | $ 406.24K | $ 427.30K | $ 4.11M | $ 4.10M | $ 3.66M |
Net Debt | $ -3.27M | $ -3.46M | $ 3.34M | $ 2.97M | $ 2.07M |
Total Liabilities | $ 3.55M | $ 3.21M | $ 7.82M | $ 5.92M | $ 5.06M |
Stockholders Equity | $ 4.45M | $ 5.33M | $ -3.01M | $ -1.32M | $ -275.49K |
Cash Flow | - | ||||
Free Cash Flow | $ -203.74K | $ -2.79M | $ -594.52K | $ -884.02K | $ -500.84K |
Operating Cash Flow | $ -203.74K | $ -2.79M | $ -594.52K | $ -884.02K | $ -500.84K |
Investing Cash Flow | - | $ 9.56M | - | - | - |
Financing Cash Flow | - | $ -3.66M | $ 49.50K | $ 422.75K | $ 41.25K |