| Income Statement | Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | 
|---|---|---|---|---|---|
| $ 553.50M | $ 456.80M | $ 764.70M | $ 868.10M | $ 764.30M | |
| $ 221.20M | $ 200.10M | $ 300.80M | $ 341.50M | $ 259.30M | |
| $ 164.50M | $ 150.70M | $ 198.40M | $ 223.30M | $ 211.40M | |
| $ 37.60M | $ 26.20M | $ 53.90M | $ 62.50M | $ 60.60M | |
| $ 92.40M | $ 70.90M | $ -360.00M | $ 181.50M | $ 89.00M | |
| $ 56.70M | $ 49.40M | $ 102.40M | $ 118.20M | $ 47.90M | |
| $ -22.00M | $ -12.10M | $ -520.60M | $ -13.60M | $ -36.60M | |
| $ 34.70M | $ 37.30M | $ -418.20M | $ 104.60M | $ 11.30M | |
| $ -239.50M | $ 72.40M | $ -430.10M | $ 150.40M | $ 6.60M | |
| $ -2.69 | $ 0.80 | $ -4.69 | $ 1.63 | $ 0.03 | |
| $ -2.67 | $ 0.79 | $ -4.69 | $ 1.59 | $ 0.03 | |
| 88.90M | 90.90M | 91.70M | 92.30M | 91.70M | |
| 90.10M | 91.60M | 91.70M | 94.70M | 92.88M |