| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 627.20M | 636.60M | 709.30M | 888.40M | 781.60M | 436.10M |
| Gross Profit | 38.10M | 39.90M | 159.60M | 215.90M | 160.30M | -6.40M |
| EBITDA | 66.50M | 64.90M | 81.00M | 131.50M | 89.30M | -10.20M |
| Net Income | -73.20M | -77.10M | -53.00M | 19.20M | -3.10M | -93.80M |
Balance Sheet | ||||||
| Total Assets | 331.50M | 340.30M | 456.30M | 539.80M | 465.90M | 387.70M |
| Cash, Cash Equivalents and Short-Term Investments | 5.60M | 5.70M | 91.60M | 112.50M | 57.40M | 28.00M |
| Total Debt | 332.30M | 318.30M | 344.90M | 365.40M | 350.90M | 336.90M |
| Total Liabilities | 427.60M | 414.50M | 466.80M | 501.00M | 481.70M | 439.10M |
| Stockholders Equity | -96.10M | -74.20M | -10.50M | 38.80M | -15.80M | -51.40M |
Cash Flow | ||||||
| Free Cash Flow | 2.60M | -41.60M | -10.90M | 58.50M | -19.90M | -66.60M |
| Operating Cash Flow | 45.40M | 7.50M | 54.20M | 115.60M | 15.70M | -55.60M |
| Investing Cash Flow | -28.00M | -32.90M | -51.10M | -39.70M | -18.70M | 4.50M |
| Financing Cash Flow | -34.50M | -60.50M | -24.00M | -20.80M | 32.40M | 32.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $128.25M | 3.51 | 26.73% | ― | 64.11% | ― | |
67 Neutral | $116.08M | -109.55 | 16.53% | ― | 6.81% | 122.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $211.06M | -12.99 | 9.10% | ― | 21.72% | ― | |
56 Neutral | $60.93M | -0.53 | 105.06% | ― | -8.92% | -7.64% | |
51 Neutral | $103.31M | -24.68 | -2.98% | ― | -3.52% | -117.16% | |
47 Neutral | $455.29K | 0.83 | ― | ― | -3.74% | ― |