| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.73B | 2.66B | 2.51B | 2.17B | 1.81B |
| Gross Profit | 481.23M | 630.52M | 685.86M | 444.20M | 368.30M |
| EBITDA | 307.96M | 209.91M | 391.86M | 176.91M | 141.22M |
| Net Income | -112.88M | -92.84M | 102.56M | 219.17M | 88.41M |
Balance Sheet | |||||
| Total Assets | 3.75B | 3.65B | 3.65B | 3.66B | 3.47B |
| Cash, Cash Equivalents and Short-Term Investments | 133.21M | 62.34M | 156.15M | 105.21M | 177.25M |
| Total Debt | 2.53B | 2.39B | 2.69B | 2.86B | 2.89B |
| Total Liabilities | 2.99B | 2.78B | 3.15B | 3.26B | 3.21B |
| Stockholders Equity | 755.26M | 864.51M | 506.88M | 407.69M | 255.61M |
Cash Flow | |||||
| Free Cash Flow | 110.26M | -16.43M | 174.50M | 202.18M | 116.40M |
| Operating Cash Flow | 238.53M | 115.89M | 303.54M | 341.61M | 183.29M |
| Investing Cash Flow | -154.42M | -147.24M | -117.66M | -299.73M | -80.15M |
| Financing Cash Flow | -13.25M | -62.63M | -134.94M | -117.66M | 20.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.88B | 45.98 | 10.04% | 1.03% | 7.22% | -2.84% | |
71 Outperform | $1.03B | 21.57 | 11.20% | ― | 6.75% | 141.11% | |
69 Neutral | $2.06B | 27.79 | 16.98% | ― | 14.05% | 51.96% | |
64 Neutral | $1.03B | -23.64 | -8.12% | ― | 8.10% | 43.35% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $1.26B | 37.37 | 10.75% | ― | 16.90% | 41.11% | |
49 Neutral | $234.34M | -4.36 | -12.92% | ― | 2.20% | -229.99% |