| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 177.92M | € 218.13M | € 224.68M | € 210.37M | € 226.26M |
| Gross Profit | € 41.51M | € 44.04M | € 31.96M | € 27.58M | € 19.30M |
| Operating Income | € 5.86M | € 11.43M | € 163.00K | € -860.00K | € -6.28M |
| EBITDA | € 15.85M | € 19.48M | € 10.30M | € 7.92M | € 4.06M |
| Net Income | € 6.93M | € 10.57M | € 4.28M | € 283.00K | € -1.14M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 91.04M | € 92.16M | € 127.35M | € 138.55M | € 66.78M |
| Total Assets | € 250.60M | € 255.06M | € 237.45M | € 254.01M | € 303.70M |
| Total Debt | € 7.60M | € 6.49M | € 8.08M | € 34.60M | € 28.10M |
| Net Debt | € -23.26M | € -53.38M | € -37.97M | € -6.07M | € -37.18M |
| Total Liabilities | € 144.94M | € 147.55M | € 142.48M | € 161.62M | € 212.99M |
| Stockholders' Equity | € 105.15M | € 107.01M | € 94.47M | € 91.90M | € 90.20M |
| Cash Flow | |||||
| Free Cash Flow | € 12.34M | € 11.08M | € 14.17M | € -21.65M | € -8.96M |
| Operating Cash Flow | € 16.73M | € 13.21M | € 16.66M | € -17.89M | € -6.74M |
| Investing Cash Flow | € -38.99M | € 503.00K | € 17.25M | € -5.08M | € 9.09M |
| Financing Cash Flow | € -2.16M | € -1.76M | € -27.20M | € -1.67M | € -1.61M |