Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 468.43M | C$ 436.41M | C$ 613.36M | C$ 316.76M | C$ 207.16M |
Gross Profit | C$ 134.48M | C$ 141.51M | C$ 308.60M | C$ 121.85M | C$ -348.07M |
Operating Income | C$ 0.00 | C$ 123.26M | C$ 244.04M | C$ 78.85M | C$ -400.98M |
EBITDA | C$ 208.32M | C$ 241.60M | C$ 330.29M | C$ 229.39M | C$ -282.45M |
Net Income | C$ 45.42M | C$ 85.97M | C$ 158.76M | C$ 114.26M | C$ -324.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 228.00K | C$ 14.34M | C$ 125.00K | C$ 719.00K | C$ 31.57M |
Total Assets | C$ 1.45B | C$ 1.26B | C$ 1.13B | C$ 913.50M | C$ 759.99M |
Total Debt | C$ 111.07M | C$ 1.46M | C$ 12.35M | C$ 2.16M | C$ 1.46M |
Net Debt | C$ 110.84M | C$ -12.88M | C$ 12.22M | C$ 1.44M | C$ -30.11M |
Total Liabilities | C$ 387.68M | C$ 256.63M | C$ 226.68M | C$ 190.77M | C$ 156.30M |
Stockholders' Equity | C$ 1.06B | C$ 1.00B | C$ 901.42M | C$ 722.72M | C$ 603.68M |
Cash Flow | |||||
Free Cash Flow | C$ -124.00M | C$ 630.00K | C$ -11.56M | C$ -62.65M | C$ -92.83M |
Operating Cash Flow | C$ 209.15M | C$ 283.22M | C$ 306.02M | C$ 159.71M | C$ 59.28M |
Investing Cash Flow | C$ -336.57M | C$ -265.49M | C$ -328.94M | C$ -191.54M | C$ 326.61M |
Financing Cash Flow | C$ 113.31M | C$ -3.52M | C$ 22.33M | C$ 973.00K | C$ -362.68M |