Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.49B | $ 1.71B | $ 1.82B | $ 1.35B | $ 1.29B |
Gross Profit | $ 104.40M | $ 140.26M | $ 156.14M | $ 104.60M | $ 118.03M |
Operating Income | $ 45.53M | $ 49.28M | $ 87.73M | $ 52.55M | $ 65.70M |
EBITDA | $ 40.97M | $ 90.34M | $ 128.22M | $ 77.40M | $ 107.44M |
Net Income | $ 16.98M | $ 20.51M | $ 55.83M | $ 31.25M | $ 56.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 88.78M | $ 77.97M | $ 42.95M | $ 49.85M | $ 106.44M |
Total Assets | $ 1.08B | $ 1.21B | $ 1.26B | $ 1.04B | $ 814.06M |
Total Debt | $ 147.05M | $ 294.84M | $ 281.45M | $ 180.58M | $ 66.21M |
Net Debt | $ 58.27M | $ 216.87M | $ 238.50M | $ 130.73M | $ -40.23M |
Total Liabilities | $ 507.43M | $ 667.46M | $ 735.73M | $ 581.80M | $ 372.09M |
Stockholders' Equity | $ 569.88M | $ 540.46M | $ 523.99M | $ 453.97M | $ 441.97M |
Cash Flow | |||||
Free Cash Flow | $ 183.94M | $ 27.14M | $ -103.17M | $ -157.89M | $ 90.74M |
Operating Cash Flow | $ 183.94M | $ 73.22M | $ -13.80M | $ -83.18M | $ 130.09M |
Investing Cash Flow | $ -14.70M | $ -46.52M | $ -90.47M | $ -74.80M | $ -38.80M |
Financing Cash Flow | $ -160.87M | $ 8.97M | $ 99.18M | $ 103.74M | $ -53.08M |