| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 47.97M | 36.50M | 28.73M | 49.78M | 38.94M |
| Gross Profit | 20.63M | 15.71M | 13.44M | 26.57M | 16.80M |
| EBITDA | -1.47M | -3.32M | -1.30M | 16.07M | 4.26M |
| Net Income | -7.12M | -3.24M | -2.17M | 9.38M | -90.53K |
Balance Sheet | |||||
| Total Assets | 59.82M | 58.58M | 63.31M | 59.98M | 46.59M |
| Cash, Cash Equivalents and Short-Term Investments | 7.18M | 5.16M | 8.90M | 20.74M | 10.55M |
| Total Debt | 35.47M | 15.42M | 16.03M | 9.36M | 15.48M |
| Total Liabilities | 50.31M | 35.58M | 35.88M | 27.56M | 21.56M |
| Stockholders Equity | 9.37M | 22.83M | 27.42M | 32.42M | 25.03M |
Cash Flow | |||||
| Free Cash Flow | -1.42M | -1.31M | -22.80M | 10.24M | 3.07M |
| Operating Cash Flow | -369.45K | -1.31M | -11.21M | 12.72M | 7.20M |
| Investing Cash Flow | -1.26M | 3.64M | -11.59M | -2.46M | -6.41M |
| Financing Cash Flow | 3.32M | -2.33M | 11.30M | 2.30M | 826.01K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $128.73M | 11.73 | 11.34% | 0.75% | 8.72% | 43.14% | |
48 Neutral | $60.88M | -8.81 | -62.42% | ― | ― | -267.14% | |
48 Neutral | $125.57M | -27.96 | -6.29% | ― | -29.03% | ― | |
48 Neutral | $17.29M | -13.91 | -1.85% | ― | -20.24% | -119.83% |