| Mar 25 | Mar 24 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.56T | ¥ 2.47T | ¥ 2.54T | ¥ 2.08T | ¥ 1.71T |
| Gross Profit | ¥ 434.19B | ¥ 331.44B | ¥ 446.60B | ¥ 316.08B | ¥ 232.24B |
| Operating Income | ¥ 158.72B | ¥ 86.37B | ¥ 186.63B | ¥ 87.62B | ¥ 30.40B |
| EBITDA | ¥ 281.74B | ¥ 199.45B | ¥ 306.24B | ¥ 193.29B | ¥ 131.62B |
| Net Income | ¥ 120.18B | ¥ 72.57B | ¥ 109.55B | ¥ 60.08B | ¥ 23.23B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 220.12B | ¥ 203.52B | ¥ 278.84B | ¥ 260.70B | ¥ 317.54B |
| Total Assets | ¥ 2.89T | ¥ 2.87T | ¥ 2.92T | ¥ 2.73T | ¥ 2.58T |
| Total Debt | ¥ 889.81B | ¥ 908.14B | ¥ 874.73B | ¥ 961.14B | ¥ 1.05T |
| Net Debt | ¥ 669.69B | ¥ 704.62B | ¥ 595.89B | ¥ 717.64B | ¥ 787.44B |
| Total Liabilities | ¥ 1.65T | ¥ 1.90T | ¥ 1.79T | ¥ 1.86T | ¥ 1.81T |
| Stockholders' Equity | ¥ 1.16T | ¥ 913.96B | ¥ 1.06T | ¥ 815.33B | ¥ 710.36B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 34.99B | ¥ 20.73B | ¥ 110.42B | ¥ 12.36B | ¥ 21.58B |
| Operating Cash Flow | ¥ 148.26B | ¥ 119.69B | ¥ 205.28B | ¥ 168.81B | ¥ 194.80B |
| Investing Cash Flow | ¥ -113.87B | ¥ -97.27B | ¥ -53.72B | ¥ -147.81B | ¥ -141.85B |
| Financing Cash Flow | ¥ -96.23B | ¥ -85.56B | ¥ -81.21B | ¥ -82.84B | ¥ 118.44B |