| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 807.20B | ¥ 762.30B | ¥ 755.82B | ¥ 691.53B | ¥ 577.43B |
| Gross Profit | ¥ 216.22B | ¥ 195.20B | ¥ 190.47B | ¥ 190.43B | ¥ 160.91B |
| Operating Income | ¥ 39.04B | ¥ 31.41B | ¥ 33.94B | ¥ 43.56B | ¥ 27.55B |
| EBITDA | ¥ 83.70B | ¥ 72.86B | ¥ 74.05B | ¥ 82.07B | ¥ 64.35B |
| Net Income | ¥ 25.31B | ¥ 23.22B | ¥ 23.01B | ¥ 26.49B | ¥ 15.83B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 45.64B | ¥ 43.97B | ¥ 41.87B | ¥ 41.95B | ¥ 47.92B |
| Total Assets | ¥ 920.14B | ¥ 870.21B | ¥ 782.64B | ¥ 726.96B | ¥ 667.43B |
| Total Debt | ¥ 223.06B | ¥ 195.09B | ¥ 175.94B | ¥ 132.83B | ¥ 122.96B |
| Net Debt | ¥ 177.42B | ¥ 151.13B | ¥ 134.17B | ¥ 91.09B | ¥ 75.24B |
| Total Liabilities | ¥ 427.72B | ¥ 395.82B | ¥ 346.21B | ¥ 314.75B | ¥ 286.39B |
| Stockholders' Equity | ¥ 471.94B | ¥ 454.11B | ¥ 418.00B | ¥ 387.77B | ¥ 357.62B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -9.93B | ¥ 596.00M | ¥ -10.92B | ¥ -3.22B | ¥ 34.61B |
| Operating Cash Flow | ¥ 41.25B | ¥ 61.91B | ¥ 28.71B | ¥ 34.11B | ¥ 74.04B |
| Investing Cash Flow | ¥ -55.04B | ¥ -58.77B | ¥ -41.97B | ¥ -39.59B | ¥ -43.23B |
| Financing Cash Flow | ¥ 14.45B | ¥ -1.52B | ¥ 12.35B | ¥ -1.10B | ¥ -21.90B |