| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.56B | € 5.17B | € 5.56B | € 4.50B | € 2.04B |
| Gross Profit | € 1.74B | € 2.37B | € 607.00M | € 287.00M | € 532.00M |
| Operating Income | € -520.00M | € -2.03B | € -5.41B | € -939.00M | € -107.00M |
| EBITDA | € 1.43B | € -1.44B | € -437.00M | € -533.00M | € 54.00M |
| Net Income | € -1.64B | € -1.85B | € -5.67B | € -1.03B | € -170.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.15B | € 1.73B | € 2.02B | € 1.32B | € 529.00M |
| Total Assets | € 8.13B | € 10.17B | € 12.92B | € 18.30B | € 10.45B |
| Total Debt | € 1.56B | € 2.36B | € 2.38B | € 2.62B | € 570.00M |
| Net Debt | € 410.00M | € 632.00M | € 555.00M | € 1.49B | € 115.00M |
| Total Liabilities | € 3.69B | € 4.13B | € 5.22B | € 5.46B | € 2.04B |
| Stockholders' Equity | € 4.45B | € 6.04B | € 7.71B | € 12.85B | € 8.41B |
| Cash Flow | |||||
| Free Cash Flow | € 120.00M | € -27.00M | € -367.00M | € -574.00M | € 135.00M |
| Operating Cash Flow | € 281.00M | € 125.00M | € -166.00M | € -423.00M | € 178.00M |
| Investing Cash Flow | € -180.00M | € -136.00M | € 1.21B | € -106.00M | € 15.00M |
| Financing Cash Flow | € -544.00M | € -278.00M | € -365.00M | € 1.31B | € 292.00M |