| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 128.45B | ¥ 81.72B | ¥ 82.74B | ¥ 81.71B | ¥ 70.88B |
| Gross Profit | ¥ 36.24B | ¥ 45.47B | ¥ 45.48B | ¥ 46.05B | ¥ 38.03B |
| Operating Income | ¥ 46.53B | ¥ 35.83B | ¥ 35.94B | ¥ 36.50B | ¥ 29.07B |
| EBITDA | ¥ 58.64B | ¥ 47.12B | ¥ 47.64B | ¥ 48.70B | ¥ 40.36B |
| Net Income | ¥ 41.50B | ¥ 31.71B | ¥ 32.02B | ¥ 32.65B | ¥ 25.45B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 75.83B | ¥ 18.39B | ¥ 37.37B | ¥ 41.23B | ¥ 64.82B |
| Total Assets | ¥ 1.33T | ¥ 1.25T | ¥ 1.25T | ¥ 1.25T | ¥ 1.24T |
| Total Debt | ¥ 600.64B | ¥ 553.64B | ¥ 550.64B | ¥ 549.64B | ¥ 538.67B |
| Net Debt | ¥ 524.82B | ¥ 535.25B | ¥ 513.27B | ¥ 508.41B | ¥ 473.86B |
| Total Liabilities | ¥ 679.99B | ¥ 627.23B | ¥ 624.85B | ¥ 624.19B | ¥ 612.05B |
| Stockholders' Equity | ¥ 649.38B | ¥ 624.30B | ¥ 625.08B | ¥ 624.78B | ¥ 623.67B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -38.79B | ¥ 7.91B | ¥ 14.68B | ¥ -29.33B | ¥ 714.08M |
| Operating Cash Flow | ¥ 47.28B | ¥ 42.27B | ¥ 40.40B | ¥ 41.65B | ¥ 34.58B |
| Investing Cash Flow | ¥ -44.07B | ¥ -27.00B | ¥ -14.72B | ¥ -41.40B | ¥ -537.05M |
| Financing Cash Flow | ¥ 30.31B | ¥ -29.70B | ¥ -31.03B | ¥ -21.03B | ¥ -28.93B |