| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 50.81B | ¥ 49.14B | ¥ 47.61B | ¥ 43.67B | ¥ 38.85B |
| Gross Profit | ¥ 10.85B | ¥ 10.58B | ¥ 10.55B | ¥ 9.74B | ¥ 8.76B |
| Operating Income | ¥ 1.57B | ¥ 1.67B | ¥ 1.53B | ¥ 1.24B | ¥ 856.52M |
| EBITDA | ¥ 1.97B | ¥ 2.37B | ¥ 2.14B | ¥ 1.68B | ¥ 1.22B |
| Net Income | ¥ 1.25B | ¥ 1.32B | ¥ 1.23B | ¥ 968.26M | ¥ 628.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.18B | ¥ 8.72B | ¥ 13.08B | ¥ 11.23B | ¥ 12.38B |
| Total Assets | ¥ 36.91B | ¥ 35.76B | ¥ 37.22B | ¥ 33.46B | ¥ 31.42B |
| Total Debt | ¥ 702.58M | ¥ 684.41M | ¥ 684.86M | ¥ 685.30M | ¥ 685.72M |
| Net Debt | ¥ -1.88B | ¥ -1.04B | ¥ -3.50B | ¥ -941.65M | ¥ -1.09B |
| Total Liabilities | ¥ 9.70B | ¥ 9.49B | ¥ 11.91B | ¥ 9.13B | ¥ 7.80B |
| Stockholders' Equity | ¥ 27.21B | ¥ 26.27B | ¥ 25.31B | ¥ 24.32B | ¥ 23.63B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 587.90M | ¥ -1.07B | ¥ 3.12B | ¥ 569.90M | ¥ 184.76M |
| Operating Cash Flow | ¥ 1.65B | ¥ -230.14M | ¥ 3.53B | ¥ 1.33B | ¥ 809.73M |
| Investing Cash Flow | ¥ -1.61B | ¥ -3.78B | ¥ -1.87B | ¥ -2.23B | ¥ -99.46M |
| Financing Cash Flow | ¥ -385.20M | ¥ -350.94M | ¥ -300.84M | ¥ -250.76M | ¥ -1.08B |