| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 155.96B | ¥ 140.73B | ¥ 126.70B | ¥ 110.12B | ¥ 109.65B |
| Gross Profit | ¥ 41.68B | ¥ 33.98B | ¥ 31.06B | ¥ 27.01B | ¥ 26.26B |
| Operating Income | ¥ 14.69B | ¥ 9.76B | ¥ 7.73B | ¥ 6.30B | ¥ 6.18B |
| EBITDA | ¥ 16.47B | ¥ 11.77B | ¥ 9.62B | ¥ 7.99B | ¥ 7.52B |
| Net Income | ¥ 11.19B | ¥ 7.00B | ¥ 5.23B | ¥ 4.72B | ¥ 4.79B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.08B | ¥ 8.69B | ¥ 6.05B | ¥ 7.84B | ¥ 5.04B |
| Total Assets | ¥ 105.23B | ¥ 100.48B | ¥ 92.06B | ¥ 84.69B | ¥ 81.48B |
| Total Debt | ¥ 4.82B | ¥ 9.88B | ¥ 13.26B | ¥ 13.06B | ¥ 14.29B |
| Net Debt | ¥ -8.26B | ¥ 1.19B | ¥ 7.21B | ¥ 5.23B | ¥ 9.24B |
| Total Liabilities | ¥ 44.00B | ¥ 47.04B | ¥ 46.56B | ¥ 43.02B | ¥ 42.89B |
| Stockholders' Equity | ¥ 61.23B | ¥ 53.44B | ¥ 45.49B | ¥ 41.67B | ¥ 38.59B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 12.61B | ¥ 8.53B | ¥ 454.00M | ¥ 9.41B | ¥ 4.41B |
| Operating Cash Flow | ¥ 13.88B | ¥ 9.94B | ¥ 4.76B | ¥ 11.01B | ¥ 5.24B |
| Investing Cash Flow | ¥ -1.10B | ¥ -437.00M | ¥ -5.03B | ¥ -5.13B | ¥ -2.27B |
| Financing Cash Flow | ¥ -8.41B | ¥ -6.02B | ¥ -2.65B | ¥ -3.30B | ¥ -3.79B |