| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 924.11B | ¥ 854.43B | ¥ 807.79B | ¥ 759.98B | ¥ 732.52B |
| Gross Profit | ¥ 248.94B | ¥ 226.87B | ¥ 213.83B | ¥ 200.83B | ¥ 193.54B |
| Operating Income | ¥ 27.58B | ¥ 23.19B | ¥ 22.84B | ¥ 20.06B | ¥ 21.21B |
| EBITDA | ¥ 54.72B | ¥ 47.05B | ¥ 45.28B | ¥ 41.46B | ¥ 42.09B |
| Net Income | ¥ 16.48B | ¥ 13.65B | ¥ 11.95B | ¥ 7.60B | ¥ 9.02B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 32.98B | ¥ 22.63B | ¥ 29.60B | ¥ 21.48B | ¥ 23.26B |
| Total Assets | ¥ 514.86B | ¥ 460.07B | ¥ 444.81B | ¥ 417.11B | ¥ 410.37B |
| Total Debt | ¥ 147.94B | ¥ 128.57B | ¥ 123.05B | ¥ 118.78B | ¥ 125.45B |
| Net Debt | ¥ 114.96B | ¥ 105.94B | ¥ 93.45B | ¥ 97.30B | ¥ 102.19B |
| Total Liabilities | ¥ 311.54B | ¥ 272.02B | ¥ 265.48B | ¥ 249.58B | ¥ 247.85B |
| Stockholders' Equity | ¥ 185.25B | ¥ 171.21B | ¥ 164.07B | ¥ 152.75B | ¥ 148.71B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 10.68B | ¥ 5.10B | ¥ 15.04B | ¥ 13.05B | ¥ 22.00M |
| Operating Cash Flow | ¥ 52.18B | ¥ 37.77B | ¥ 38.45B | ¥ 36.23B | ¥ 24.36B |
| Investing Cash Flow | ¥ -46.96B | ¥ -39.89B | ¥ -26.05B | ¥ -25.72B | ¥ -26.73B |
| Financing Cash Flow | ¥ 4.59B | ¥ -4.69B | ¥ -4.56B | ¥ -12.33B | ¥ -4.12B |