Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 45.13B | ¥ 40.23B | ¥ 35.21B | ¥ 36.39B | ¥ 40.46B |
Gross Profit | ¥ 5.91B | ¥ 6.14B | ¥ 5.65B | ¥ 5.86B | ¥ 5.61B |
Operating Income | ¥ 1.94B | ¥ 2.77B | ¥ 2.59B | ¥ 1.94B | ¥ 1.41B |
EBITDA | ¥ 2.93B | ¥ 3.55B | ¥ 3.38B | ¥ 2.42B | ¥ 2.00B |
Net Income | ¥ 1.63B | ¥ 2.31B | ¥ 2.00B | ¥ 1.21B | ¥ 694.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 20.00B | ¥ 21.42B | ¥ 21.03B | ¥ 19.93B | ¥ 15.41B |
Total Assets | ¥ 51.38B | ¥ 47.27B | ¥ 42.85B | ¥ 38.91B | ¥ 34.93B |
Total Debt | ¥ 7.27B | ¥ 6.77B | ¥ 6.34B | ¥ 5.22B | ¥ 3.89B |
Net Debt | ¥ -12.73B | ¥ -14.65B | ¥ -14.69B | ¥ -14.71B | ¥ -5.93B |
Total Liabilities | ¥ 14.25B | ¥ 12.36B | ¥ 11.22B | ¥ 9.22B | ¥ 7.72B |
Stockholders' Equity | ¥ 37.12B | ¥ 34.90B | ¥ 31.63B | ¥ 29.69B | ¥ 27.21B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.68B | ¥ 685.32M | ¥ 549.54M | ¥ 3.93B | ¥ 627.00M |
Operating Cash Flow | ¥ -60.60M | ¥ 2.50B | ¥ 2.03B | ¥ 4.29B | ¥ 805.00M |
Investing Cash Flow | ¥ 982.48M | ¥ -2.45B | ¥ -1.88B | ¥ -1.02B | ¥ 56.00M |
Financing Cash Flow | ¥ 253.50M | ¥ 183.08M | ¥ 883.41M | ¥ 1.18B | ¥ 347.00M |