Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 111.03B | ¥ 101.40B | ¥ 93.02B | ¥ 84.78B | ¥ 80.62B |
Gross Profit | ¥ 73.35B | ¥ 69.56B | ¥ 63.66B | ¥ 58.17B | ¥ 56.09B |
Operating Income | ¥ 10.90B | ¥ 10.29B | ¥ 7.98B | ¥ 6.96B | ¥ 6.07B |
EBITDA | ¥ 14.30B | ¥ 13.58B | ¥ 10.65B | ¥ 9.54B | ¥ 8.60B |
Net Income | ¥ 8.07B | ¥ 7.91B | ¥ 6.21B | ¥ 8.81B | ¥ 4.29B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 38.12B | ¥ 36.30B | ¥ 32.03B | ¥ 37.44B | ¥ 39.59B |
Total Assets | ¥ 96.63B | ¥ 91.46B | ¥ 84.10B | ¥ 89.41B | ¥ 91.15B |
Total Debt | ¥ 5.00B | ¥ 7.00B | ¥ 9.00B | ¥ 16.06B | ¥ 26.99B |
Net Debt | ¥ -33.12B | ¥ -29.30B | ¥ -23.03B | ¥ -21.38B | ¥ -12.60B |
Total Liabilities | ¥ 22.39B | ¥ 22.83B | ¥ 21.33B | ¥ 30.31B | ¥ 38.20B |
Stockholders' Equity | ¥ 74.24B | ¥ 68.63B | ¥ 62.77B | ¥ 59.10B | ¥ 52.95B |
Cash Flow | |||||
Free Cash Flow | ¥ 7.04B | ¥ 8.73B | ¥ 4.12B | ¥ 11.04B | ¥ 2.63B |
Operating Cash Flow | ¥ 11.21B | ¥ 12.22B | ¥ 7.33B | ¥ 13.60B | ¥ 5.82B |
Investing Cash Flow | ¥ -4.57B | ¥ -3.22B | ¥ -3.23B | ¥ -2.94B | ¥ -3.44B |
Financing Cash Flow | ¥ -4.83B | ¥ -4.73B | ¥ -9.51B | ¥ -12.81B | ¥ 20.09B |