| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 116.84B | ¥ 111.03B | ¥ 101.40B | ¥ 93.02B | ¥ 84.78B |
| Gross Profit | ¥ 76.31B | ¥ 73.35B | ¥ 67.59B | ¥ 61.80B | ¥ 56.39B |
| Operating Income | ¥ 10.41B | ¥ 10.91B | ¥ 10.29B | ¥ 7.98B | ¥ 6.96B |
| EBITDA | ¥ 13.68B | ¥ 14.01B | ¥ 13.09B | ¥ 10.65B | ¥ 9.54B |
| Net Income | ¥ 7.47B | ¥ 8.07B | ¥ 7.91B | ¥ 6.21B | ¥ 8.81B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 24.53B | ¥ 38.12B | ¥ 36.30B | ¥ 32.03B | ¥ 37.44B |
| Total Assets | ¥ 85.09B | ¥ 99.05B | ¥ 93.40B | ¥ 85.34B | ¥ 90.67B |
| Total Debt | ¥ 3.00B | ¥ 5.00B | ¥ 7.00B | ¥ 9.00B | ¥ 16.06B |
| Net Debt | ¥ -21.53B | ¥ -33.12B | ¥ -29.30B | ¥ -23.03B | ¥ -21.38B |
| Total Liabilities | ¥ 20.01B | ¥ 24.81B | ¥ 24.76B | ¥ 22.57B | ¥ 31.57B |
| Stockholders' Equity | ¥ 65.07B | ¥ 74.24B | ¥ 68.64B | ¥ 62.77B | ¥ 59.10B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.35B | ¥ 7.04B | ¥ 8.73B | ¥ 4.12B | ¥ 11.04B |
| Operating Cash Flow | ¥ 10.71B | ¥ 11.21B | ¥ 12.22B | ¥ 7.33B | ¥ 13.60B |
| Investing Cash Flow | ¥ -4.77B | ¥ -4.57B | ¥ -3.22B | ¥ -3.23B | ¥ -2.94B |
| Financing Cash Flow | ¥ -19.54B | ¥ -4.83B | ¥ -4.73B | ¥ -9.51B | ¥ -12.81B |