| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 397.57B | 393.26B | 388.91B | 407.02B | 376.12B | 343.25B |
| Gross Profit | 47.63B | 47.46B | 46.54B | 47.81B | 47.44B | 37.34B |
| EBITDA | 10.29B | 10.60B | 11.40B | 14.00B | 15.87B | 8.15B |
| Net Income | 4.40B | 4.28B | 5.05B | 6.69B | 8.91B | 2.95B |
Balance Sheet | ||||||
| Total Assets | 219.00B | 222.97B | 234.56B | 225.41B | 224.93B | 206.29B |
| Cash, Cash Equivalents and Short-Term Investments | 49.27B | 50.70B | 56.67B | 42.90B | 39.38B | 36.48B |
| Total Debt | 31.03B | 32.23B | 37.78B | 40.49B | 42.55B | 44.57B |
| Total Liabilities | 154.59B | 157.26B | 171.46B | 167.51B | 171.65B | 161.12B |
| Stockholders Equity | 62.29B | 63.61B | 61.04B | 56.03B | 51.67B | 43.73B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.39B | 19.21B | 6.25B | 6.35B | 5.99B |
| Operating Cash Flow | 0.00 | 5.13B | 22.06B | 8.72B | 8.18B | 8.85B |
| Investing Cash Flow | 0.00 | -2.45B | -3.83B | 721.00M | -1.85B | -2.52B |
| Financing Cash Flow | 0.00 | -8.53B | -4.44B | -5.86B | -3.59B | -2.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥35.22B | 11.91 | ― | 1.90% | 12.47% | 21.98% | |
78 Outperform | ¥45.48B | 11.98 | ― | 3.48% | 18.42% | 51.06% | |
74 Outperform | ¥27.09B | 9.07 | ― | 3.66% | -18.88% | 42.17% | |
69 Neutral | ¥37.88B | 24.08 | ― | 3.89% | 9.48% | 17.63% | |
68 Neutral | ¥57.04B | 11.46 | ― | 2.82% | -5.63% | 52.73% | |
67 Neutral | ¥42.12B | 9.67 | ― | 3.78% | 1.90% | -6.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |