| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 357.17B | ¥ 330.96B | ¥ 324.92B | ¥ 327.20B | ¥ 371.12B |
| Gross Profit | ¥ 146.00B | ¥ 133.67B | ¥ 129.72B | ¥ 131.43B | ¥ 144.44B |
| Operating Income | ¥ 14.20B | ¥ 16.23B | ¥ 16.11B | ¥ 18.91B | ¥ 20.92B |
| EBITDA | ¥ 28.35B | ¥ 29.90B | ¥ 29.04B | ¥ 30.50B | ¥ 42.85B |
| Net Income | ¥ 8.09B | ¥ 10.13B | ¥ 9.13B | ¥ 9.66B | ¥ 16.39B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 20.40B | ¥ 18.05B | ¥ 18.32B | ¥ 23.83B | ¥ 30.36B |
| Total Assets | ¥ 346.21B | ¥ 334.64B | ¥ 350.72B | ¥ 361.93B | ¥ 371.77B |
| Total Debt | ¥ 116.85B | ¥ 121.61B | ¥ 154.36B | ¥ 161.78B | ¥ 173.30B |
| Net Debt | ¥ 96.44B | ¥ 103.55B | ¥ 136.04B | ¥ 137.95B | ¥ 142.94B |
| Total Liabilities | ¥ 217.85B | ¥ 213.17B | ¥ 233.91B | ¥ 245.35B | ¥ 264.36B |
| Stockholders' Equity | ¥ 127.70B | ¥ 120.86B | ¥ 116.28B | ¥ 105.10B | ¥ 96.81B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.98B | ¥ 14.98B | ¥ 2.17B | ¥ 1.96B | ¥ -11.38B |
| Operating Cash Flow | ¥ 23.23B | ¥ 31.01B | ¥ 16.79B | ¥ 20.50B | ¥ 27.96B |
| Investing Cash Flow | ¥ -7.21B | ¥ 5.09B | ¥ -6.95B | ¥ -13.12B | ¥ -19.55B |
| Financing Cash Flow | ¥ -13.67B | ¥ -36.39B | ¥ -15.37B | ¥ -13.96B | ¥ -3.68B |