| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.85B | ¥ 15.10B | ¥ 14.44B | ¥ 13.65B | ¥ 13.04B |
| Gross Profit | ¥ 4.69B | ¥ 4.36B | ¥ 4.00B | ¥ 4.44B | ¥ 4.27B |
| Operating Income | ¥ 3.78B | ¥ 3.51B | ¥ 3.19B | ¥ 3.66B | ¥ 3.51B |
| EBITDA | ¥ 4.39B | ¥ 4.09B | ¥ 3.72B | ¥ 4.16B | ¥ 4.02B |
| Net Income | ¥ 2.69B | ¥ 2.51B | ¥ 2.41B | ¥ 2.56B | ¥ 2.47B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.84B | ¥ 9.67B | ¥ 9.73B | ¥ 9.35B | ¥ 8.65B |
| Total Assets | ¥ 30.57B | ¥ 29.26B | ¥ 28.63B | ¥ 27.57B | ¥ 26.79B |
| Total Debt | ¥ 142.25M | ¥ 295.53M | ¥ 311.87M | ¥ 409.02M | ¥ 1.58B |
| Net Debt | ¥ -7.70B | ¥ -9.11B | ¥ -9.15B | ¥ -8.68B | ¥ -6.81B |
| Total Liabilities | ¥ 3.15B | ¥ 3.02B | ¥ 2.70B | ¥ 2.77B | ¥ 3.92B |
| Stockholders' Equity | ¥ 27.42B | ¥ 26.24B | ¥ 25.94B | ¥ 24.80B | ¥ 22.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.11B | ¥ 3.13B | ¥ 2.38B | ¥ 2.71B | ¥ 3.41B |
| Operating Cash Flow | ¥ 3.38B | ¥ 3.38B | ¥ 2.85B | ¥ 3.06B | ¥ 3.72B |
| Investing Cash Flow | ¥ -3.19B | ¥ -937.54M | ¥ -1.03B | ¥ -388.41M | ¥ -401.88M |
| Financing Cash Flow | ¥ -2.02B | ¥ -2.50B | ¥ -1.45B | ¥ -1.97B | ¥ -2.55B |