| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 27.56B | ¥ 26.90B | ¥ 29.29B | ¥ 27.97B | ¥ 25.73B |
| Gross Profit | ¥ 2.51B | ¥ 2.77B | ¥ 3.25B | ¥ 2.97B | ¥ 2.78B |
| Operating Income | ¥ 1.19B | ¥ 1.37B | ¥ 1.90B | ¥ 1.67B | ¥ 1.43B |
| EBITDA | ¥ 1.57B | ¥ 1.75B | ¥ 2.33B | ¥ 2.13B | ¥ 1.90B |
| Net Income | ¥ 841.33M | ¥ 1.52B | ¥ 1.15B | ¥ 1.04B | ¥ 1.00B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.75B | ¥ 9.11B | ¥ 7.98B | ¥ 5.12B | ¥ 4.66B |
| Total Assets | ¥ 20.85B | ¥ 21.58B | ¥ 22.38B | ¥ 19.62B | ¥ 17.91B |
| Total Debt | ¥ 293.49M | ¥ 444.53M | ¥ 595.59M | ¥ 221.09M | ¥ 457.22M |
| Net Debt | ¥ -7.45B | ¥ -8.67B | ¥ -7.39B | ¥ -4.90B | ¥ -4.20B |
| Total Liabilities | ¥ 4.12B | ¥ 4.89B | ¥ 7.02B | ¥ 5.28B | ¥ 4.40B |
| Stockholders' Equity | ¥ 16.73B | ¥ 16.69B | ¥ 15.35B | ¥ 14.34B | ¥ 13.51B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -164.30M | ¥ 117.24M | ¥ 2.48B | ¥ 922.50M | ¥ 1.08B |
| Operating Cash Flow | ¥ 669.46M | ¥ 879.30M | ¥ 2.71B | ¥ 1.18B | ¥ 1.37B |
| Investing Cash Flow | ¥ -930.07M | ¥ 875.91M | ¥ 79.51M | ¥ -269.79M | ¥ -274.62M |
| Financing Cash Flow | ¥ -1.11B | ¥ -624.71M | ¥ 76.64M | ¥ -326.46M | ¥ -323.79M |