Want to see JP:9767 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.21B | ¥ 5.52B | ¥ 6.19B | ¥ 6.25B | ¥ 8.32B |
| Gross Profit | ¥ 1.78B | ¥ 1.70B | ¥ 1.69B | ¥ 1.66B | ¥ 2.16B |
| Operating Income | ¥ 353.77M | ¥ 346.50M | ¥ 293.00M | ¥ 349.76M | ¥ 802.59M |
| EBITDA | ¥ 516.47M | ¥ 548.67M | ¥ 592.52M | ¥ 649.73M | ¥ 1.12B |
| Net Income | ¥ 281.02M | ¥ 283.50M | ¥ 284.65M | ¥ 280.64M | ¥ 662.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.55B | ¥ 2.74B | ¥ 2.93B | ¥ 2.88B | ¥ 2.72B |
| Total Assets | ¥ 6.36B | ¥ 6.53B | ¥ 7.20B | ¥ 6.93B | ¥ 7.31B |
| Total Debt | ¥ 176.55M | ¥ 323.68M | ¥ 513.46M | ¥ 809.06M | ¥ 733.77M |
| Net Debt | ¥ -2.37B | ¥ -2.41B | ¥ -2.42B | ¥ -2.07B | ¥ -1.99B |
| Total Liabilities | ¥ 1.42B | ¥ 1.93B | ¥ 2.81B | ¥ 2.85B | ¥ 3.49B |
| Stockholders' Equity | ¥ 4.93B | ¥ 4.59B | ¥ 4.40B | ¥ 4.08B | ¥ 3.82B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 84.68M | ¥ 35.98M | ¥ 527.45M | ¥ 422.62M | ¥ 685.48M |
| Operating Cash Flow | ¥ 227.78M | ¥ 94.80M | ¥ 658.51M | ¥ 632.64M | ¥ 795.02M |
| Investing Cash Flow | ¥ -204.01M | ¥ -24.54M | ¥ -322.63M | ¥ -401.11M | ¥ -333.14M |
| Financing Cash Flow | ¥ -209.35M | ¥ -269.70M | ¥ -286.87M | ¥ -77.86M | ¥ -263.50M |