| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 83.48B | 75.22B | 71.92B | 67.84B | 66.22B |
| Gross Profit | 55.87B | 52.95B | 49.79B | 47.23B | 46.18B |
| EBITDA | 20.64B | 19.02B | 17.87B | 16.40B | 15.26B |
| Net Income | 12.09B | 11.27B | 10.83B | 9.32B | 8.69B |
Balance Sheet | |||||
| Total Assets | 132.29B | 126.05B | 117.32B | 109.30B | 103.66B |
| Cash, Cash Equivalents and Short-Term Investments | 36.88B | 33.70B | 32.09B | 29.92B | 26.43B |
| Total Debt | 244.00M | 471.00M | 816.00M | 1.19B | 1.46B |
| Total Liabilities | 23.80B | 23.87B | 22.01B | 21.97B | 20.24B |
| Stockholders Equity | 108.50B | 102.18B | 95.31B | 87.33B | 83.42B |
Cash Flow | |||||
| Free Cash Flow | 11.06B | 11.35B | 11.40B | 12.29B | 9.13B |
| Operating Cash Flow | 12.49B | 12.80B | 13.07B | 13.05B | 10.55B |
| Investing Cash Flow | -360.00M | -5.96B | -5.86B | -4.34B | -7.20B |
| Financing Cash Flow | -8.94B | -5.23B | -5.57B | -5.21B | -3.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥87.00B | 19.07 | ― | 2.32% | 5.09% | 26.12% | |
76 Outperform | ¥152.57B | 14.81 | ― | 2.30% | 13.82% | 37.07% | |
75 Outperform | ¥150.08B | 9.34 | 11.52% | 2.76% | 4.00% | 38.72% | |
74 Outperform | ¥281.85B | 28.54 | ― | 0.22% | 25.00% | 62.07% | |
73 Outperform | ¥188.07B | 9.34 | ― | 2.55% | 10.98% | 8.65% | |
65 Neutral | ¥31.54B | 10.75 | 10.34% | 4.82% | -3.03% | 38.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |